First Time Loading...

Workiva Inc
NYSE:WK

Watchlist Manager
Workiva Inc Logo
Workiva Inc
NYSE:WK
Watchlist
Price: 79.93 USD -0.16%
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one WK stock under the Base Case scenario is 97.4 USD. Compared to the current market price of 79.93 USD, Workiva Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WK Relative Value
Base Case
97.4 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.9
P/S
P/S
Price to Sales
6.9
vs History
88
vs Industry
17
Median 3Y
9.3
Median 5Y
8.9
Industry
2.2
Forward
5.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-51.3
Median 5Y
-49.6
Industry
24
Forward
128.3
More Details
61.1
P/OCF
P/OCF
Price to OCF
61.1
vs History
95
vs Industry
9
Median 3Y
134.1
Median 5Y
123.4
Industry
16.9
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
79
vs Industry
38
Median 3Y
161.5
Median 5Y
153.6
Industry
21.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
0
Median 3Y
91.9
Median 5Y
76.3
Industry
2.7
More Details
6.8
EV/S
EV/S
Enterprise Value to Sales
6.8
vs History
80
vs Industry
16
Median 3Y
9.1
Median 5Y
8.7
Industry
2.2
Forward
5.8
More Details
9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9
vs History
82
vs Industry
25
Median 3Y
12.1
Median 5Y
11.7
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-61.7
Median 5Y
-58.4
Industry
13
Forward
152.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-54.6
Median 5Y
-51.9
Industry
16.5
Forward
213.4
More Details
60.6
EV/OCF
EV/OCF
Enterprise Value to OCF
60.6
vs History
92
vs Industry
9
Median 3Y
124.2
Median 5Y
120
Industry
15.3
More Details
62.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62.7
vs History
95
vs Industry
9
Median 3Y
131.4
Median 5Y
127.7
Industry
18.1
More Details
10.7
EV/IC
EV/IC
Enterprise Value to IC
10.7
vs History
90
vs Industry
9
Median 3Y
15.1
Median 5Y
15.3
Industry
2.3
More Details

Multiples Across Competitors

WK Competitors Multiples
Workiva Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Workiva Inc
NYSE:WK
4.3B USD 6.9 -34 -51.7 -45.6
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
P/E Multiple
Earnings Growth
US
Workiva Inc
NYSE:WK
Average P/E: 37 300.7
Negative Multiple: -34 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.1
203%
US
Adobe Inc
NASDAQ:ADBE
44.7
97%
DE
SAP SE
XETRA:SAP
33.1
40%
US
Intuit Inc
NASDAQ:INTU
63.3
159%
US
Synopsys Inc
NASDAQ:SNPS
57.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9
128%
US
Workday Inc
NASDAQ:WDAY
48.5
81%
CA
Constellation Software Inc
TSX:CSU
100.4
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Workiva Inc
NYSE:WK
Average EV/EBITDA: 22 394.2
Negative Multiple: -51.7 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
US
Workiva Inc
NYSE:WK
Average EV/EBIT: 24 658.1
Negative Multiple: -45.6 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.2
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.6
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Summary
WK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WK stock valuation using valuation multiples.
Wall Street Estimates
WK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.