Yext Inc
NYSE:YEXT

Watchlist Manager
Yext Inc Logo
Yext Inc
NYSE:YEXT
Watchlist
Price: 6.55 USD -0.46%
Market Cap: 816.1m USD

Relative Value

The Relative Value of one YEXT stock under the Base Case scenario is 6.18 USD. Compared to the current market price of 6.55 USD, Yext Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YEXT Relative Value
Base Case
6.18 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
51
Median 3Y
2
Median 5Y
2.4
Industry
2.3
Forward
1.8
vs History
vs Industry
Median 3Y
-30.9
Median 5Y
-20.8
Industry
22.3
Forward
13
vs History
60
vs Industry
34
Median 3Y
23.1
Median 5Y
26.5
Industry
16.8
vs History
38
vs Industry
33
Median 3Y
18
Median 5Y
14.6
Industry
21.1
vs History
60
vs Industry
21
Median 3Y
5.4
Median 5Y
6
Industry
2.8
vs History
58
vs Industry
52
Median 3Y
1.6
Median 5Y
1.9
Industry
2.3
Forward
1.6
vs History
58
vs Industry
66
Median 3Y
2.1
Median 5Y
2.6
Industry
4.7
vs History
vs Industry
3
Median 3Y
-8.7
Median 5Y
-15.2
Industry
12.2
Forward
6.9
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-18.1
Industry
16
Forward
8.8
vs History
58
vs Industry
36
Median 3Y
20.6
Median 5Y
22.8
Industry
15.2
vs History
34
vs Industry
33
Median 3Y
14.9
Median 5Y
11
Industry
18.4
vs History
82
vs Industry
52
Median 3Y
2.1
Median 5Y
2.4
Industry
2.3

Multiples Across Competitors

YEXT Competitors Multiples
Yext Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Yext Inc
NYSE:YEXT
831.8m USD 2 -29.8 -136.6 -21.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.9B EUR 8.7 53.6 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
246.9B USD 85.9 532.7 706.6 778.5
US
Salesforce Inc
NYSE:CRM
262B USD 6.9 42.2 23 33.4
US
Intuit Inc
NASDAQ:INTU
176.5B USD 10.3 58.1 37 44.4
US
Adobe Inc
NASDAQ:ADBE
169.5B USD 7.7 25.1 18.7 20.7
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
102.8B USD 21.7 64.9 45.4 56.3
US
Microstrategy Inc
NASDAQ:MSTR
93.3B USD 200.5 -79.7 -2 216.9 -1 591.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 17.2 77.7 49.3 56.2
P/S Multiple
Revenue Growth P/S to Growth
US
Yext Inc
NYSE:YEXT
Average P/S: 21 301.2
2
7%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
85.9
32%
2.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.7
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
200.5
3%
66.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Yext Inc
NYSE:YEXT
Average P/E: 122.4
Negative Multiple: -29.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
532.7
69%
7.7
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.1
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
25.1
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
64.9
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -79.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Yext Inc
NYSE:YEXT
Average EV/EBITDA: 157.2
Negative Multiple: -136.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
706.6
105%
6.7
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
45.4
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 216.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Yext Inc
NYSE:YEXT
Average EV/EBIT: 487.4
Negative Multiple: -21.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
778.5
107%
7.3
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
56.3
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 591.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.2
28%
2