First Time Loading...

Clear Secure Inc
NYSE:YOU

Watchlist Manager
Clear Secure Inc Logo
Clear Secure Inc
NYSE:YOU
Watchlist
Price: 17.61 USD -1.34% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one YOU stock under the Base Case scenario is 21.76 USD. Compared to the current market price of 17.61 USD, Clear Secure Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOU Relative Value
Base Case
21.76 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
91
vs Industry
27
Median 3Y
9.5
Median 5Y
9.5
Industry
2.3
Forward
3.5
More Details
94.4
P/E
P/E
Price to Earnings
94.4
vs History
27
vs Industry
6
Median 3Y
-63.4
Median 5Y
-63.4
Industry
24.3
Forward
21.6
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
91
vs Industry
41
Median 3Y
24.7
Median 5Y
24.7
Industry
17.2
More Details
13.3
P/FCFE
P/FCFE
Price to FCFE
13.3
vs History
91
vs Industry
36
Median 3Y
30.5
Median 5Y
30.5
Industry
21.8
More Details
11.4
P/B
P/B
Price to Book Value
11.4
vs History
83
vs Industry
9
Median 3Y
13.4
Median 5Y
13.4
Industry
2.8
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
91
vs Industry
34
Median 3Y
7.9
Median 5Y
7.9
Industry
2.3
Forward
2.6
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
89
vs Industry
50
Median 3Y
9.1
Median 5Y
9.1
Industry
4.8
More Details
44.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
44.1
vs History
10
vs Industry
10
Median 3Y
-31.3
Median 5Y
-31.3
Industry
13.4
Forward
15
More Details
87.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
87.4
vs History
10
vs Industry
6
Median 3Y
-27.5
Median 5Y
-27.5
Industry
17
Forward
33.6
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
89
vs Industry
45
Median 3Y
20.5
Median 5Y
20.5
Industry
15.8
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
91
vs Industry
39
Median 3Y
25.3
Median 5Y
25.3
Industry
18.7
More Details
6.2
EV/IC
EV/IC
Enterprise Value to IC
6.2
vs History
89
vs Industry
16
Median 3Y
11.2
Median 5Y
11.2
Industry
2.4
More Details

Multiples Across Competitors

YOU Competitors Multiples
Clear Secure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clear Secure Inc
NYSE:YOU
2.7B USD 4.3 94.4 44.1 87.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
US
Clear Secure Inc
NYSE:YOU
Average EV/EBITDA: 20 159.5
44.1
435%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
US
Clear Secure Inc
NYSE:YOU
Average EV/EBIT: 22 201.5
87.4
641%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Summary
YOU intrinsic value, competitors valuation, and company profile.
DCF Valuation
YOU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YOU stock valuation using valuation multiples.
Wall Street Estimates
YOU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YOU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.