Clear Secure Inc
NYSE:YOU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Coda Octopus Group Inc
NASDAQ:CODA
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.3), the stock would be worth $33.6 (39% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.9 | $54.81 |
0%
|
| 3-Year Average | 18.3 | $33.6 |
-39%
|
| Industry Average | 19.4 | $35.49 |
-35%
|
| Country Average | 14.4 | $26.32 |
-52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$5.4B
|
/ |
Jan 2026
$221.1m
|
= |
|
|
$5.4B
|
/ |
Dec 2026
$337.2m
|
= |
|
|
$5.4B
|
/ |
Dec 2027
$406.7m
|
= |
|
|
$5.4B
|
/ |
Dec 2028
$455.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Clear Secure Inc
NYSE:YOU
|
7.2B USD | 29.9 | 66.9 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
337.4B USD | 231.5 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
171.8B EUR | 14.4 | 23.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
162.4B USD | 13.4 | 22.4 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.7B USD | 35.1 | 45.5 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
106.4B USD | 17.7 | 25.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.6B USD | 10 | 13.8 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
87.5B USD | 50.6 | 87 | |
| US |
N
|
NCR Corp
LSE:0K45
|
86.7B USD | 233 | 2 065.2 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.5B USD | 47.7 | 81.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Clear Secure Inc
Glance View
In the bustling and often fraught environment of modern air travel, Clear Secure Inc. has emerged as a beacon of efficiency and convenience. Founded in 2010, the company has swiftly positioned itself as a vital cog in the machinery of transporting millions worldwide with greater ease and security. Central to its offering is the use of biometric technology to expedite the identification process, reducing the time travelers spend in security lines. This innovation allows members to bypass traditional screening queues by scanning their unique biometric data, such as fingerprints or irises, facilitating a seamless transition through airport checkpoints. Instead of being just another tech firm, Clear has woven itself into the infrastructure of airports across the United States, striking partnerships with an array of airlines and airport authorities to expand its reach. Clear Secure Inc. operates on a subscription-based model, drawing in revenue by offering annual memberships to frequent travelers. Members pay a fee for the privilege of speedier passage through airport security and have increasingly seen the value in Clear's proposition. The company's business model thrives on the growing consumer demand for convenience and time savings in all facets of travel. Furthermore, beyond merely aviation, Clear has diversified its applications to include enrollment in sports arenas and event spaces, leveraging its cutting-edge technology to streamline entry processes there as well. By continually expanding its services and improving its technological capabilities, Clear Secure Inc. has crafted a robust and recurring revenue stream, cementing its role as a powerhouse in identity assurance and access facilitation.