Clear Secure Inc
NYSE:YOU

Watchlist Manager
Clear Secure Inc Logo
Clear Secure Inc
NYSE:YOU
Watchlist
Price: 54.81 USD 1.97% Market Closed
Market Cap: $7.3B

EV/EBITDA

29.9
Current
63%
More Expensive
vs 3-y average of 18.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
29.9
=
Enterprise Value
$5.4B
/
EBITDA
$221.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
29.9
=
Enterprise Value
$5.4B
/
EBITDA
$221.1m

Valuation Scenarios

Clear Secure Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (18.3), the stock would be worth $33.6 (39% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-52%
Maximum Upside
No Upside Scenarios
Average Downside
42%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 29.9 $54.81
0%
3-Year Average 18.3 $33.6
-39%
Industry Average 19.4 $35.49
-35%
Country Average 14.4 $26.32
-52%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$5.4B
/
Jan 2026
$221.1m
=
29.9
Current
$5.4B
/
Dec 2026
$337.2m
=
16.2
Forward
$5.4B
/
Dec 2027
$406.7m
=
13.4
Forward
$5.4B
/
Dec 2028
$455.1m
=
12
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Clear Secure Inc
NYSE:YOU
7.2B USD 29.9 66.9
US
Ezenia! Inc
OTC:EZEN
567B USD -182 667.2 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
337.4B USD 231.5 209.4
DE
SAP SE
XETRA:SAP
171.8B EUR 14.4 23.4
US
Salesforce Inc
NYSE:CRM
162.4B USD 13.4 22.4
US
Applovin Corp
NASDAQ:APP
151.7B USD 35.1 45.5
US
Intuit Inc
NASDAQ:INTU
106.4B USD 17.7 25.3
US
Adobe Inc
NASDAQ:ADBE
99.6B USD 10 13.8
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 50.6 87
US
NCR Corp
LSE:0K45
86.7B USD 233 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.5B USD 47.7 81.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clear Secure Inc
NYSE:YOU
Average EV/EBITDA: 68.3
29.9
27%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
231.5
84%
2.8
DE
SAP SE
XETRA:SAP
14.4
15%
1
US
Salesforce Inc
NYSE:CRM
13.4
22%
0.6
US
Applovin Corp
NASDAQ:APP
35.1
36%
1
US
Intuit Inc
NASDAQ:INTU
17.7
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10
14%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.6
47%
1.1
US
N
NCR Corp
LSE:0K45
233
9%
25.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
25%
1.9
P/E Multiple
Earnings Growth PEG
US
Clear Secure Inc
NYSE:YOU
Average P/E: 264
66.9
44%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
23.4
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
29%
0.8
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
87
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
39%
2.1

Market Distribution

Higher than 79% of companies in the United States of America
Percentile
79th
Based on 9 875 companies
79th percentile
29.9
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Clear Secure Inc
Glance View

In the bustling and often fraught environment of modern air travel, Clear Secure Inc. has emerged as a beacon of efficiency and convenience. Founded in 2010, the company has swiftly positioned itself as a vital cog in the machinery of transporting millions worldwide with greater ease and security. Central to its offering is the use of biometric technology to expedite the identification process, reducing the time travelers spend in security lines. This innovation allows members to bypass traditional screening queues by scanning their unique biometric data, such as fingerprints or irises, facilitating a seamless transition through airport checkpoints. Instead of being just another tech firm, Clear has woven itself into the infrastructure of airports across the United States, striking partnerships with an array of airlines and airport authorities to expand its reach. Clear Secure Inc. operates on a subscription-based model, drawing in revenue by offering annual memberships to frequent travelers. Members pay a fee for the privilege of speedier passage through airport security and have increasingly seen the value in Clear's proposition. The company's business model thrives on the growing consumer demand for convenience and time savings in all facets of travel. Furthermore, beyond merely aviation, Clear has diversified its applications to include enrollment in sports arenas and event spaces, leveraging its cutting-edge technology to streamline entry processes there as well. By continually expanding its services and improving its technological capabilities, Clear Secure Inc. has crafted a robust and recurring revenue stream, cementing its role as a powerhouse in identity assurance and access facilitation.

YOU Intrinsic Value
29.62 USD
Overvaluation 46%
Intrinsic Value
Price $54.81
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett