Zuora Inc
NYSE:ZUO

Watchlist Manager
Zuora Inc Logo
Zuora Inc
NYSE:ZUO
Watchlist
Price: 10.02 USD Market Closed
Market Cap: $1.5B

EV/EBITDA

-49.3
Current
29%
More Expensive
vs 3-y average of -38.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-49.3
=
Enterprise Value
$1.4B
/
EBITDA
$-27.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-49.3
=
Enterprise Value
$1.4B
/
EBITDA
$-27.4m

Valuation Scenarios

Zuora Inc is trading above its industry average

If EV/EBITDA returns to its Industry Average (19.4), the stock would be worth $-3.94 (139% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-139%
Maximum Upside
No Upside Scenarios
Average Downside
134%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -49.3 $10.02
0%
Industry Average 19.4 $-3.94
-139%
Country Average 14.4 $-2.92
-129%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$1.4B
/
Nov 2024
$-27.4m
=
-49.3
Current
$1.4B
/
Jan 2025
$105.9m
=
12.7
Forward
$1.4B
/
Jan 2026
$119.3m
=
11.3
Forward
$1.4B
/
Jan 2027
$147.8m
=
9.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Zuora Inc
NYSE:ZUO
1.5B USD -49.3 -20.8
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 17.2 25.9
US
Oracle Corp
NYSE:ORCL
506.8B USD 20.8 31.3
US
Palo Alto Networks Inc
NASDAQ:PANW
141.3B USD 77.8 95
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
112.8B USD 3 290 -694.4
US
ServiceNow Inc
NYSE:NOW
88.8B USD 32.7 50.8
US
VMware Inc
XETRA:BZF1
58B EUR 22.1 47.9
US
Fortinet Inc
NASDAQ:FTNT
61.5B USD 26.2 33.2
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
452.6B HKD -112.4 -84.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 212.5 491.7
CN
MiniMax Group Inc
HKEX:100
262.2B HKD -19.4 -17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Zuora Inc
NYSE:ZUO
Average EV/EBITDA: 462.4
Negative Multiple: -49.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
17.2
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.8
43%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
77.8
49%
1.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 290
345%
9.5
US
ServiceNow Inc
NYSE:NOW
32.7
47%
0.7
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.2
17%
1.5
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -112.4 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.4 N/A N/A
P/E Multiple
Earnings Growth PEG
US
Zuora Inc
NYSE:ZUO
Average P/E: 110.8
Negative Multiple: -20.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
18%
1.4
US
Oracle Corp
NYSE:ORCL
31.3
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
95
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -694.4 N/A N/A
US
ServiceNow Inc
NYSE:NOW
50.8
54%
0.9
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.2
15%
2.2
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -84.5 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -17.9 N/A N/A

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 9 875 companies
0th percentile
-49.3
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Zuora Inc
Glance View

Market Cap
1.5B USD
Industry
Technology

Zuora Inc., founded by Tien Tzuo in 2007, emerged as a pivotal player in the evolving subscription economy. Initially recognizing the seismic shift from ownership to usership, Zuora positioned itself as a linchpin for companies transitioning to subscription-based business models. With its flagship product, the Zuora Central platform, the company offers customers the ability to manage, automate, and synchronize their subscription order-to-cash processes, allowing businesses to adapt swiftly to the ever-changing consumer demands. This SaaS model facilitates billing, revenue recognition, and subscription management, thereby seamlessly integrating with existing corporate systems. By knitting these essential operations into a singular, adaptive infrastructure, Zuora enables businesses to monetize services flexibly and efficiently, capitalizing on recurring revenue streams. Harnessing this growing trend, Zuora generates its profits predominantly through subscription fees for its platform. As more industries embrace subscription models—from traditional services like magazines to cutting-edge sectors like cloud computing—Zuora stands as a critical enabler, helping clients maximize lifetime customer value and minimize churn. Its performance and growth are closely tied to the proliferation of subscription models across diverse industries, which in turn expands its market reach. By providing critical infrastructure for financial and subscription management, Zuora not only supports its clients’ transitions but also solidifies its own position as a leader in the subscription economy's backbone, creating a thriving ecosystem of recurring partnerships that fuel its revenue cycle.

ZUO Intrinsic Value
10.57 USD
Undervaluation 5%
Intrinsic Value
Price $10.02
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett