Colonial Motor Company Ltd
NZX:CMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.8), the stock would be worth NZ$7.59 (2% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | NZ$7.78 |
0%
|
| 3-Year Average | 0.8 | NZ$7.59 |
-2%
|
| 5-Year Average | 0.9 | NZ$8.38 |
+8%
|
| Industry Average | 0.8 | NZ$7.62 |
-2%
|
| Country Average | 1.2 | NZ$11.43 |
+47%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Colonial Motor Company Ltd
NZX:CMO
|
254.4m NZD | 0.8 | 11.5 | |
| US |
|
Carvana Co
NYSE:CVNA
|
86.4B USD | 8.7 | 59.9 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
83.7B USD | 9.5 | 32.4 | |
| US |
|
Autozone Inc
NYSE:AZO
|
61.2B USD | 5.8 | 24.6 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.5B ZAR | 0.6 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
11.3B USD | 1 | 12 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
10.9B USD | 3.8 | 23 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
265.5B TWD | 1.1 | 14 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.5B USD | 1.2 | 11.8 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37.1B BRL | 1.1 | 18.9 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.8B USD | 0.9 | 8.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 0.9 |
| Median | 1.2 |
| 70th Percentile | 1.8 |
| Max | 24.1 |
Other Multiples
Colonial Motor Company Ltd
Glance View
The Colonial Motor Co. Ltd. is engaged in motor vehicle dealerships. The firm's segments include Motor vehicle dealerships, and Corporate and non-trading units. The company has over 10 dealerships whose primary focus is Ford and over seven of these dealerships also have the Mazda franchise. The firm also has dealerships selling heavy trucks and tractors. The company provides administrative and financial services to the subsidiaries, as well as leases them at market rates many of the properties they occupy. The company is involved in the New Zealand (NZ) distribution and retailing of Kenworth and DAF heavy duty trucks, and the retailing of New Holland, Kubota and Case IH tractors and equipment in Southland. The company also offers Suzuki motorbikes in Christchurch and Masterton, Hyundai cars in New Plymouth, Nissan cars in Hastings, Kia cars in Nelson, and Citroen, Peugeot and Isuzu light commercials in South Auckland. Its subsidiaries include Energy Motors Ltd and Timaru Motors Ltd.
