Geo Ltd
NZX:GEO

Watchlist Manager
Geo Ltd Logo
Geo Ltd
NZX:GEO
Watchlist
Price: 0.01 NZD Market Closed
Market Cap: NZ$2.2m

Relative Value

GEO doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GEO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GEO Competitors Multiples
Geo Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Geo Ltd
NZX:GEO
2.2m NZD 0.5 -0.7 0.8 0.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
309.9B USD 71.7 197.4 217.9 221.9
DE
SAP SE
XETRA:SAP
197.7B EUR 5.5 27.8 16.7 18.9
US
Salesforce Inc
NYSE:CRM
182.3B USD 4.5 25 14.5 20
US
Applovin Corp
NASDAQ:APP
135.1B USD 24.4 47.6 38 41.3
US
NCR Corp
LSE:0K45
123.7B USD 46.7 -2 027.6 351.7 1 028.9
US
Intuit Inc
NASDAQ:INTU
124.2B USD 6.4 30 20.8 24.1
US
Adobe Inc
NASDAQ:ADBE
115B USD 4.8 16 11.9 13
US
Synopsys Inc
NASDAQ:SNPS
78.9B USD 11.2 59.2 56.7 97.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.1B USD 14.6 71.7 40.7 46.1
P/S Multiple
Revenue Growth P/S to Growth
UK
Geo Ltd
NZX:GEO
Average P/S: 21 281.9
0.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
71.7
38%
1.9
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.4
US
Applovin Corp
NASDAQ:APP
24.4
29%
0.8
US
N
NCR Corp
LSE:0K45
46.7
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.4
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.8
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.2
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.6
14%
1
P/E Multiple
Earnings Growth PEG
UK
Geo Ltd
NZX:GEO
Average P/E: 59.3
Negative Multiple: -0.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
197.4
42%
4.7
DE
SAP SE
XETRA:SAP
27.8
17%
1.6
US
Salesforce Inc
NYSE:CRM
25
32%
0.8
US
Applovin Corp
NASDAQ:APP
47.6
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 027.6
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
30
31%
1
US
Adobe Inc
NASDAQ:ADBE
16
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
59.2
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.7
34%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Geo Ltd
NZX:GEO
Average EV/EBITDA: 77
0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
217.9
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.5
25%
0.6
US
Applovin Corp
NASDAQ:APP
38
53%
0.7
US
N
NCR Corp
LSE:0K45
351.7
16%
22
US
Intuit Inc
NASDAQ:INTU
20.8
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.9
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
56.7
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.7
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Geo Ltd
NZX:GEO
Average EV/EBIT: 151.3
0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
221.9
N/A N/A
DE
SAP SE
XETRA:SAP
18.9
15%
1.3
US
Salesforce Inc
NYSE:CRM
20
34%
0.6
US
Applovin Corp
NASDAQ:APP
41.3
58%
0.7
US
N
NCR Corp
LSE:0K45
1 028.9
70%
14.7
US
Intuit Inc
NASDAQ:INTU
24.1
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
13
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
97.7
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.1
30%
1.5