Paysauce Ltd
NZX:PYS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.6), the stock would be worth NZ$0.32 (29% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | NZ$0.25 |
0%
|
| 3-Year Average | 7.6 | NZ$0.32 |
+29%
|
| 5-Year Average | 8.2 | NZ$0.34 |
+37%
|
| Industry Average | 58.3 | NZ$2.45 |
+881%
|
| Country Average | 21.5 | NZ$0.91 |
+263%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
P
|
Paysauce Ltd
NZX:PYS
|
41.1m NZD | 5.9 | 49.1 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
343.4B USD | 163.1 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 37.6 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
172.2B USD | 8.7 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.6B USD | 39.1 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
110.7B USD | 16.4 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
101.8B USD | 10 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
93.6B USD | -21.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
92.7B USD | 61.6 | 83.6 |
Market Distribution
| Min | 2.3 |
| 30th Percentile | 12.5 |
| Median | 21.5 |
| 70th Percentile | 34.7 |
| Max | 457.5 |
Other Multiples
Paysauce Ltd
Glance View
PaySauce Ltd. engages in the importation and distribution of energy efficient light bulbs and energy efficient products. The company is headquartered in Lower Hutt, Wellington. The company went IPO on 2011-10-19. The firm offers software-as-a-service (SaaS) fintech platform, namely PaySauce, providing employment and payment solutions for people at work across the Asia-Pacific region. The company provides employers the technology to digitally onboard, pay and manage employees from any device. The PaySauce platform includes rosters, mobile timesheets, payroll calculations, banking integration, automated payments, PAYE filing, labor costing, automated general ledger entries and digital employment contracts. The PaySauce product is cloud-based, which enables customers to use the service from any device. The firm offers its services for various industries, such as charities, accountants, agriculture, horticulture, retail and services, manufacturers, and small and medium enterprises.
