Vista Group International Ltd
NZX:VGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (45.8), the stock would be worth NZ$5.24 (183% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.2 | NZ$1.85 |
0%
|
| 3-Year Average | 45.8 | NZ$5.24 |
+183%
|
| 5-Year Average | 35.9 | NZ$4.1 |
+122%
|
| Industry Average | 21.9 | NZ$2.5 |
+35%
|
| Country Average | 16.5 | NZ$1.89 |
+2%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Vista Group International Ltd
NZX:VGL
|
441.8m NZD | 16.2 | 232.5 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -153 741.6 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
341B USD | 156.2 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
171.8B EUR | 18.4 | 23.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
166.9B USD | 11.2 | 22.4 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.7B USD | 38 | 45.5 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.9B USD | 16 | 25.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.6B USD | 9.3 | 13.8 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.9B USD | 42.5 | 87 | |
| US |
N
|
NCR Corp
LSE:0K45
|
86.7B USD | -417.2 | 2 065.2 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.5B USD | 52.7 | 81.6 |
Market Distribution
| Min | 2.1 |
| 30th Percentile | 12.5 |
| Median | 16.5 |
| 70th Percentile | 30.9 |
| Max | 355.3 |
Other Multiples
Vista Group International Ltd
Glance View
Vista Group International Ltd. engages in the sale, support, and associated development of software for the film industry. The firm operates through single vertical film/cinema market segment. The company consists of nine businesses, including Vista Entertainment Solutions (VES), Veezi, BookMyShow, MACCS INTERNATIONAL, Movio, Numero, Cinema Intelligence, POWSTER and Flicks. Its businesses provide software solutions across the global film industry, including cinema management, film distribution, customer analytics and business intelligence, and predictive analytics. In addition, the Company provides creative and marketing services to studios and online movie media services for moviegoers. The firm operates across four regions: Asia Pacific (APAC), Europe, Middle East and Africa (EMEA), the United States and Canada (Americas) and the Oceania region. Its subsidiaries are engaged in provision of online loyalty data analytics and marketing services.
