E

Efecte Oyj
OMXH:EFECTE

Watchlist Manager
Efecte Oyj
OMXH:EFECTE
Watchlist
Price: 15.3 EUR Market Closed
Market Cap: 98.8m EUR

Relative Value

The Relative Value of one EFECTE stock under the Base Case scenario is 14.94 EUR. Compared to the current market price of 15.3 EUR, Efecte Oyj is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFECTE Relative Value
Base Case
14.94 EUR
Overvaluation 2%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
30
Median 3Y
3.9
Median 5Y
3.9
Industry
2.4
Forward
3.6
vs History
vs Industry
Median 3Y
-72.8
Median 5Y
-43.5
Industry
22.5
Forward
-3 023.4
vs History
9
vs Industry
3
Median 3Y
155.1
Median 5Y
92.8
Industry
17
vs History
vs Industry
Median 3Y
-73.8
Median 5Y
-28.4
Industry
21.4
vs History
22
vs Industry
2
Median 3Y
20.7
Median 5Y
27.6
Industry
2.9
vs History
23
vs Industry
29
Median 3Y
3.6
Median 5Y
3.8
Industry
2.4
Forward
3.5
vs History
20
vs Industry
44
Median 3Y
4
Median 5Y
4.4
Industry
4.9
vs History
39
vs Industry
4
Median 3Y
130.2
Median 5Y
130.2
Industry
12.6
Forward
62.5
vs History
vs Industry
Median 3Y
-113.7
Median 5Y
-56.9
Industry
16.3
Forward
193.7
vs History
9
vs Industry
3
Median 3Y
153.7
Median 5Y
84.8
Industry
15.4
vs History
vs Industry
Median 3Y
-80.5
Median 5Y
-40.8
Industry
18.7
vs History
36
vs Industry
12
Median 3Y
8
Median 5Y
8.2
Industry
2.4

Multiples Across Competitors

EFECTE Competitors Multiples
Efecte Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Efecte Oyj
OMXH:EFECTE
98.6m EUR 4 -74.5 130.1 -155.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
317.8B EUR 9 55.4 30 34.3
US
Palantir Technologies Inc
NYSE:PLTR
292.9B USD 94.1 513.5 660.4 708.9
US
Salesforce Inc
NYSE:CRM
260.5B USD 6.8 42.1 22.2 31.8
US
Intuit Inc
NASDAQ:INTU
213.8B USD 11.8 61.8 39 45.7
US
Adobe Inc
NASDAQ:ADBE
181.1B USD 8.2 26.9 20.3 22.5
US
NCR Corp
LSE:0K45
148.1B USD 43 160.6 463 3 302.9
US
Applovin Corp
NASDAQ:APP
142.7B USD 27.8 74.5 52 61
US
Microstrategy Inc
NASDAQ:MSTR
100.5B USD 219.6 -18.9 -3 156 -1 634
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5B USD 16.7 75.3 47.7 54.4
P/S Multiple
Revenue Growth P/S to Growth
FI
E
Efecte Oyj
OMXH:EFECTE
Average P/S: 21 304.7
4
13%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
94.1
34%
2.8
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.8
24%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
219.6
3%
73.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
13%
1.3
P/E Multiple
Earnings Growth PEG
FI
E
Efecte Oyj
OMXH:EFECTE
Average P/E: 126.3
Negative Multiple: -74.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
513.5
73%
7
US
Salesforce Inc
NYSE:CRM
42.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.8
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
160.6
-47%
N/A
US
Applovin Corp
NASDAQ:APP
74.5
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
E
Efecte Oyj
OMXH:EFECTE
Average EV/EBITDA: 162.7
130.1
91%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
660.4
109%
6.1
US
Salesforce Inc
NYSE:CRM
22.2
23%
1
US
Intuit Inc
NASDAQ:INTU
39
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
463
12%
38.6
US
Applovin Corp
NASDAQ:APP
52
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 156 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
E
Efecte Oyj
OMXH:EFECTE
Average EV/EBIT: 532.7
Negative Multiple: -155.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
708.9
110%
6.4
US
Salesforce Inc
NYSE:CRM
31.8
32%
1
US
Intuit Inc
NASDAQ:INTU
45.7
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 302.9
90%
36.7
US
Applovin Corp
NASDAQ:APP
61
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 634 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.4
28%
1.9