L

Loihde Oyj
OMXH:LOIHDE

Watchlist Manager
Loihde Oyj
OMXH:LOIHDE
Watchlist
Price: 11.5 EUR 1.32%
Market Cap: €66.1m

Relative Value

The Relative Value of one LOIHDE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.5 EUR, Loihde Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOIHDE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LOIHDE Competitors Multiples
Loihde Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Loihde Oyj
OMXH:LOIHDE
66m EUR 0.5 -7.7 3.5 43.2
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 10.1 25.7 17.1 21.6
US
Oracle Corp
NYSE:ORCL
460.5B USD 7.5 29.8 20.5 28
US
Palo Alto Networks Inc
NASDAQ:PANW
113.1B USD 11.8 101.3 67.5 86.1
US
ServiceNow Inc
NYSE:NOW
111.4B USD 8.4 63.8 41.5 58.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
104.8B USD 22.8 -331.7 -1 803.7 -316
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
63.6B USD 9.4 34.3 27.2 29.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
27.8B USD 9.7 -671.6 9 801.6 -193.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.7B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
FI
L
Loihde Oyj
OMXH:LOIHDE
Average P/E: 149.6
Negative Multiple: -7.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.7
19%
1.4
US
Oracle Corp
NYSE:ORCL
29.8
35%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
101.3
46%
2.2
US
ServiceNow Inc
NYSE:NOW
63.8
-10%
N/A
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -331.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.3
10%
3.4
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -671.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
L
Loihde Oyj
OMXH:LOIHDE
Average EV/EBITDA: 1 141.1
3.5
-9%
N/A
US
Microsoft Corp
NASDAQ:MSFT
17.1
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.5
44%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
67.5
41%
1.6
US
ServiceNow Inc
NYSE:NOW
41.5
43%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 803.7
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.2
21%
1.3
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 801.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
L
Loihde Oyj
OMXH:LOIHDE
Average EV/EBIT: 85.1
43.2
51%
0.8
US
Microsoft Corp
NASDAQ:MSFT
21.6
17%
1.3
US
Oracle Corp
NYSE:ORCL
28
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
86.1
50%
1.7
US
ServiceNow Inc
NYSE:NOW
58.3
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -316 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.2
18%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -193.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A