Rovio Entertainment Oyj
OMXH:ROVIO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (2.2), the stock would be worth €9.28 (0% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | €9.28 |
0%
|
| 3-Year Average | 2.2 | €9.28 |
0%
|
| 5-Year Average | 2 | €8.21 |
-11%
|
| Industry Average | 2.1 | €9 |
-3%
|
| Country Average | 1.6 | €6.57 |
-29%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
€660m
|
/ |
Oct 2023
€298.6m
|
= |
|
|
€660m
|
/ |
Dec 2023
€327m
|
= |
|
|
€660m
|
/ |
Dec 2024
€345.1m
|
= |
|
|
€660m
|
/ |
Dec 2025
€349.2m
|
= |
|
|
€660m
|
/ |
Dec 2026
€364.5m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
R
|
Rovio Entertainment Oyj
OMXH:ROVIO
|
706.6m EUR | 2.2 | 30.5 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 7.4 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
73.1B USD | 3 | 14.8 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.2T JPY | 3.3 | 23 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.7B USD | 6.7 | 74.5 | |
| SG |
|
Sea Ltd
NYSE:SE
|
45.5B USD | 1.6 | 28.8 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.9B USD | 7.8 | -37.4 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.9B USD | 6.1 | -10.1 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
130.6B CNY | 3.6 | 34.7 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 5.3 | 31.2 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 2.6 | 23 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 1 |
| Median | 1.6 |
| 70th Percentile | 2.8 |
| Max | 4 295.9 |
Other Multiples
Rovio Entertainment Oyj
Glance View
Rovio Entertainment Oyj engages in the development of mobile games. The company is headquartered in Espoo, Etela-Suomen and currently employs 490 full-time employees. The company went IPO on 2017-09-29. The firm operates in three segments: Games, Brand Licensing and Other. Games segment consists of mobile games business, which includes all mobile games developed by the business unit for distribution through mobile application stores, such as Angry Birds 2, Angry Birds Dream Blast and Sugar Blast, among others. Brand Licensing segment compromises two sub-units, Consumer Products, which consists of physical merchandise, such as toys and apparel, among others; and Content Licensing, which generate royalty revenues from licensing the Angry Birds brand to product categories other than mobile games. Other segment includes the expenses of Rovio’s subsidiaries, as well as group unallocated expenses, such as group management and intellectual property protection, among others.
