S

SSH Communications Security Oyj
OMXH:SSH1V

Watchlist Manager
SSH Communications Security Oyj
OMXH:SSH1V
Watchlist
Price: 3.02 EUR 2.37%
Market Cap: 164m EUR

Relative Value

The Relative Value of one SSH1V stock under the Base Case scenario is 2.35 EUR. Compared to the current market price of 3.02 EUR, SSH Communications Security Oyj is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSH1V Relative Value
Base Case
2.35 EUR
Overvaluation 22%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
52
Median 3Y
4.7
Median 5Y
5.8
Industry
2.4
Forward
7.1
vs History
vs Industry
Median 3Y
-70.9
Median 5Y
-55.9
Industry
22.3
Forward
-71.6
vs History
11
vs Industry
33
Median 3Y
23.5
Median 5Y
25.4
Industry
16
vs History
3
vs Industry
33
Median 3Y
22.1
Median 5Y
21
Industry
20.6
vs History
3
vs Industry
2
Median 3Y
26.2
Median 5Y
26
Industry
2.9
vs History
47
vs Industry
50
Median 3Y
4.6
Median 5Y
5.7
Industry
2.4
Forward
7
vs History
41
vs Industry
69
Median 3Y
4.6
Median 5Y
5.4
Industry
4.9
vs History
vs Industry
Median 3Y
-190.3
Median 5Y
-95.3
Industry
12.2
Forward
77.5
vs History
vs Industry
Median 3Y
-190.3
Median 5Y
-95.3
Industry
15.8
Forward
-77.5
vs History
9
vs Industry
31
Median 3Y
23.6
Median 5Y
25.5
Industry
14.6
vs History
31
vs Industry
30
Median 3Y
103.9
Median 5Y
110.6
Industry
17.1
vs History
15
vs Industry
43
Median 3Y
3.3
Median 5Y
4.8
Industry
2.4

Multiples Across Competitors

SSH1V Competitors Multiples
SSH Communications Security Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
SSH Communications Security Oyj
OMXH:SSH1V
160.2m EUR 5.8 -89.8 -241.2 -241.2
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.3 34.4 20.4 26.4
US
Oracle Corp
NYSE:ORCL
558B USD 9.3 36.9 24.7 33.7
US
Palo Alto Networks Inc
NASDAQ:PANW
128.9B USD 13.6 116 77.7 99.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
120.5B USD 26.7 -387.7 -2 120.4 -371.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
60.4B USD 9.3 32.4 26.8 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.6B USD 13.1 -901.6 13 367.3 -263.7
US
ServiceNow Inc
NYSE:NOW
31.9B USD 2.6 18.8 11.7 16.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
23B USD 17.7 -101.8 -2 105.7 -165.6
P/E Multiple
Earnings Growth PEG
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average P/E: 147.2
Negative Multiple: -89.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.4
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.9
37%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
116
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -387.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.4
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -901.6 N/A N/A
US
ServiceNow Inc
NYSE:NOW
18.8
53%
0.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -101.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average EV/EBITDA: 1 727.5
Negative Multiple: -241.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.4
20%
1
US
Oracle Corp
NYSE:ORCL
24.7
41%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
77.7
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 120.4
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.8
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 367.3
N/A N/A
US
ServiceNow Inc
NYSE:NOW
11.7
53%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 105.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average EV/EBIT: 88.3
Negative Multiple: -241.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.4
17%
1.6
US
Oracle Corp
NYSE:ORCL
33.7
37%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
99.1
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -371.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -263.7 N/A N/A
US
ServiceNow Inc
NYSE:NOW
16.3
65%
0.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -165.6 N/A N/A