S

SSH Communications Security Oyj
OMXH:SSH1V

Watchlist Manager
SSH Communications Security Oyj
OMXH:SSH1V
Watchlist
Price: 1.1 EUR Market Closed
Market Cap: 45.1m EUR

Relative Value

The Relative Value of one SSH1V stock under the Base Case scenario is 2.3 EUR. Compared to the current market price of 1.1 EUR, SSH Communications Security Oyj is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSH1V Relative Value
Base Case
2.3 EUR
Undervaluation 52%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
52
Median 3Y
3.7
Median 5Y
4.2
Industry
2.4
Forward
2.1
vs History
vs Industry
Median 3Y
-55.7
Median 5Y
-29.7
Industry
22.6
Forward
-35.6
vs History
69
vs Industry
33
Median 3Y
17.7
Median 5Y
19.1
Industry
16.9
vs History
42
vs Industry
33
Median 3Y
15
Median 5Y
15.5
Industry
21.6
vs History
11
vs Industry
2
Median 3Y
19.2
Median 5Y
18.8
Industry
2.9
vs History
90
vs Industry
50
Median 3Y
3.6
Median 5Y
3.7
Industry
2.4
Forward
2.1
vs History
85
vs Industry
69
Median 3Y
3.6
Median 5Y
3.8
Industry
4.9
vs History
vs Industry
Median 3Y
-56.5
Median 5Y
-32.2
Industry
12.5
Forward
22
vs History
vs Industry
Median 3Y
-56.5
Median 5Y
-32.2
Industry
16
Forward
-22
vs History
61
vs Industry
31
Median 3Y
17.8
Median 5Y
19
Industry
15.5
vs History
69
vs Industry
30
Median 3Y
85.7
Median 5Y
39.4
Industry
18.8
vs History
92
vs Industry
43
Median 3Y
2.5
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

SSH1V Competitors Multiples
SSH Communications Security Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
SSH Communications Security Oyj
OMXH:SSH1V
45.1m EUR 1.8 -13.2 -21.1 -21.1
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 12.6 35.2 22.5 27.9
US
Oracle Corp
NYSE:ORCL
447.5B USD 8.1 37.1 21.8 29.5
JP
Fuji Soft Inc
TSE:9749
63T JPY 198.5 2 980.1 2 321.9 2 860.4
US
ServiceNow Inc
NYSE:NOW
212.3B USD 18.5 137.9 99.8 140
US
Palo Alto Networks Inc
NASDAQ:PANW
128.3B USD 14.9 101.9 91.5 119.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
110.1B USD 27.8 -5 696 1 107.4 -906.5
US
Fortinet Inc
NASDAQ:FTNT
80.6B USD 13.1 42.8 36.8 39.2
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 45.5 21 35.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
39.1B USD 16.2 -2 517.8 -40 505.6 -370.9
P/E Multiple
Earnings Growth PEG
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average P/E: 512.9
Negative Multiple: -13.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.2
15%
2.3
US
Oracle Corp
NYSE:ORCL
37.1
30%
1.2
JP
Fuji Soft Inc
TSE:9749
2 980.1
N/A N/A
US
ServiceNow Inc
NYSE:NOW
137.9
52%
2.7
US
Palo Alto Networks Inc
NASDAQ:PANW
101.9
4%
25.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -5 696 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
42.8
14%
3.1
US
V
VMware Inc
XETRA:BZF1
45.5
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 517.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average EV/EBITDA: 442.4
Negative Multiple: -21.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.5
15%
1.5
US
Oracle Corp
NYSE:ORCL
21.8
24%
0.9
JP
Fuji Soft Inc
TSE:9749
2 321.9
N/A N/A
US
ServiceNow Inc
NYSE:NOW
99.8
54%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
91.5
49%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 107.4
179%
6.2
US
Fortinet Inc
NASDAQ:FTNT
36.8
18%
2
US
V
VMware Inc
XETRA:BZF1
21
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -40 505.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average EV/EBIT: 452.7
Negative Multiple: -21.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
27.9
15%
1.9
US
Oracle Corp
NYSE:ORCL
29.5
28%
1.1
JP
Fuji Soft Inc
TSE:9749
2 860.4
N/A N/A
US
ServiceNow Inc
NYSE:NOW
140
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
119.6
60%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -906.5 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
39.2
18%
2.2
US
V
VMware Inc
XETRA:BZF1
35.5
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -370.9 N/A N/A