S

SSH Communications Security Oyj
OMXH:SSH1V

Watchlist Manager
SSH Communications Security Oyj
OMXH:SSH1V
Watchlist
Price: 1.065 EUR -4.48%
Market Cap: 43.6m EUR

Relative Value

The Relative Value of one SSH1V stock under the Base Case scenario is 2.41 EUR. Compared to the current market price of 1.065 EUR, SSH Communications Security Oyj is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSH1V Relative Value
Base Case
2.41 EUR
Undervaluation 56%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
52
Median 3Y
3.7
Median 5Y
4.2
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
-55.7
Median 5Y
-41.2
Industry
22.5
Forward
-105.3
vs History
71
vs Industry
33
Median 3Y
17.7
Median 5Y
19.1
Industry
17
vs History
9
vs Industry
33
Median 3Y
15
Median 5Y
15.9
Industry
21.4
vs History
36
vs Industry
2
Median 3Y
19.1
Median 5Y
18.7
Industry
2.9
vs History
88
vs Industry
50
Median 3Y
3.6
Median 5Y
3.7
Industry
2.4
Forward
1.7
vs History
85
vs Industry
69
Median 3Y
3.6
Median 5Y
3.8
Industry
4.9
vs History
vs Industry
Median 3Y
-165.8
Median 5Y
-54.6
Industry
12.6
Forward
14
vs History
vs Industry
Median 3Y
-165.8
Median 5Y
-54.6
Industry
16.3
Forward
42.1
vs History
73
vs Industry
31
Median 3Y
17.8
Median 5Y
19
Industry
15.4
vs History
60
vs Industry
30
Median 3Y
85.7
Median 5Y
39.4
Industry
18.7
vs History
95
vs Industry
43
Median 3Y
2.5
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

SSH1V Competitors Multiples
SSH Communications Security Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
SSH Communications Security Oyj
OMXH:SSH1V
44.5m EUR 2 -41 -165.8 -165.8
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 12.7 35.5 22.7 28.1
US
Oracle Corp
NYSE:ORCL
466.9B USD 8.4 38.4 22.6 30.3
US
ServiceNow Inc
NYSE:NOW
209.5B USD 18.3 136.2 98.4 137.8
US
Palo Alto Networks Inc
NASDAQ:PANW
129.8B USD 14.6 104.8 95.8 128.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.8B USD 30 -6 163.3 1 197.1 -978.5
US
Fortinet Inc
NASDAQ:FTNT
78.8B USD 12.8 41.9 35.9 38.3
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 46.5 21.5 36.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
45.6B USD 17.9 -1 177.1 -3 671.2 -355.5
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.9B USD 9.6 29.2 24.3 26.7
P/E Multiple
Earnings Growth PEG
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average P/E: 144.5
Negative Multiple: -41
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.5
15%
2.4
US
Oracle Corp
NYSE:ORCL
38.4
30%
1.3
US
ServiceNow Inc
NYSE:NOW
136.2
52%
2.6
US
Palo Alto Networks Inc
NASDAQ:PANW
104.8
4%
26.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -6 163.3 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
41.9
14%
3
US
V
VMware Inc
XETRA:BZF1
46.5
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 177.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
29.2
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average EV/EBITDA: 197.4
Negative Multiple: -165.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.7
17%
1.3
US
Oracle Corp
NYSE:ORCL
22.6
24%
0.9
US
ServiceNow Inc
NYSE:NOW
98.4
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
95.8
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 197.1
177%
6.8
US
Fortinet Inc
NASDAQ:FTNT
35.9
17%
2.1
US
V
VMware Inc
XETRA:BZF1
21.5
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 671.2 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.3
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
S
SSH Communications Security Oyj
OMXH:SSH1V
Average EV/EBIT: 99.4
Negative Multiple: -165.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.1
15%
1.9
US
Oracle Corp
NYSE:ORCL
30.3
28%
1.1
US
ServiceNow Inc
NYSE:NOW
137.8
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
128.5
60%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -978.5 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
38.3
17%
2.3
US
V
VMware Inc
XETRA:BZF1
36.2
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -355.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.7
15%
1.8