A

Agilyx ASA
OSE:AGLX

Watchlist Manager
Agilyx ASA
OSE:AGLX
Watchlist
Price: 24.8 NOK 2.06% Market Closed
Market Cap: 2.7B NOK

Relative Value

The Relative Value of one AGLX stock under the Base Case scenario is hidden NOK. Compared to the current market price of 24.8 NOK, Agilyx ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
2
Median 3Y
39.9
Median 5Y
17.4
Industry
1.2
Forward
6.9
vs History
vs Industry
56
Median 3Y
-10.7
Median 5Y
-13.5
Industry
15.9
Forward
-16.7
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-21.8
Industry
9.5
vs History
11
vs Industry
Median 3Y
-12.1
Median 5Y
-15
Industry
16
vs History
83
vs Industry
22
Median 3Y
2.4
Median 5Y
8.5
Industry
1.6
vs History
11
vs Industry
2
Median 3Y
38.5
Median 5Y
16.4
Industry
1.4
Forward
7.6
vs History
11
vs Industry
0
Median 3Y
436.1
Median 5Y
378.9
Industry
4.2
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-17
Industry
8.3
Forward
-43.8
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-16.4
Industry
12
Forward
-39.4
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-21.4
Industry
10.2
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-18.4
Industry
13.7
vs History
96
vs Industry
16
Median 3Y
2.7
Median 5Y
25.6
Industry
1.2

Multiples Across Competitors

AGLX Competitors Multiples
Agilyx ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Agilyx ASA
OSE:AGLX
2.7B NOK 267.5 -12.3 -30.7 -28.4
US
Waste Management Inc
NYSE:WM
90.9B USD 4 34 17.3 27.3
US
Republic Services Inc
NYSE:RSG
75.4B USD 4.7 36.2 17.2 26.8
CA
Waste Connections Inc
TSX:WCN
64.8B CAD 5.2 75.5 19 32.1
US
Rollins Inc
NYSE:ROL
26.8B USD 7.7 56.1 34.6 40.5
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.8 28.9 20.3 21.6
CA
GFL Environmental Inc
TSX:GFL
23.8B CAD 3.1 8.5 15.6 70.1
US
Clean Harbors Inc
NYSE:CLH
12.5B USD 2.1 32 13.7 22.4
UK
Rentokil Initial PLC
LSE:RTO
8.6B GBP 1.6 28.2 8.8 14.6
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 51.2 16.6 18.6
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
P/E Multiple
Earnings Growth PEG
NO
A
Agilyx ASA
OSE:AGLX
Average P/E: 55.7
Negative Multiple: -12.3
N/A N/A
US
Waste Management Inc
NYSE:WM
34
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.2
10%
3.6
CA
Waste Connections Inc
TSX:WCN
75.5
43%
1.8
US
Rollins Inc
NYSE:ROL
56.1
14%
4
US
Veralto Corp
NYSE:VLTO
28.9
9%
3.2
CA
GFL Environmental Inc
TSX:GFL
8.5
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
32
16%
2
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
51.2
12%
4.3
US
Stericycle Inc
NASDAQ:SRCL
206.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Agilyx ASA
OSE:AGLX
Average EV/EBITDA: 18.3
Negative Multiple: -30.7
N/A N/A
US
Waste Management Inc
NYSE:WM
17.3
11%
1.6
US
Republic Services Inc
NYSE:RSG
17.2
7%
2.5
CA
Waste Connections Inc
TSX:WCN
19
10%
1.9
US
Rollins Inc
NYSE:ROL
34.6
12%
2.9
US
Veralto Corp
NYSE:VLTO
20.3
7%
2.9
CA
GFL Environmental Inc
TSX:GFL
15.6
5%
3.1
US
Clean Harbors Inc
NYSE:CLH
13.7
10%
1.4
UK
Rentokil Initial PLC
LSE:RTO
8.8
8%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.6
8%
2.1
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Agilyx ASA
OSE:AGLX
Average EV/EBIT: 31.4
Negative Multiple: -28.4
N/A N/A
US
Waste Management Inc
NYSE:WM
27.3
13%
2.1
US
Republic Services Inc
NYSE:RSG
26.8
9%
3
CA
Waste Connections Inc
TSX:WCN
32.1
13%
2.5
US
Rollins Inc
NYSE:ROL
40.5
13%
3.1
US
Veralto Corp
NYSE:VLTO
21.6
8%
2.7
CA
GFL Environmental Inc
TSX:GFL
70.1
34%
2.1
US
Clean Harbors Inc
NYSE:CLH
22.4
13%
1.7
UK
Rentokil Initial PLC
LSE:RTO
14.6
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
18.6
9%
2.1
US
Stericycle Inc
NASDAQ:SRCL
40
22%
1.8