A

Agilyx ASA
OSE:AGLX

Watchlist Manager
Agilyx ASA
OSE:AGLX
Watchlist
Price: 24.9 NOK 1.84%
Market Cap: 3.1B NOK

Relative Value

The Relative Value of one AGLX stock under the Base Case scenario is hidden NOK. Compared to the current market price of 24.9 NOK, Agilyx ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
2
Median 3Y
59.7
Median 5Y
33.3
Industry
1.2
Forward
295.1
vs History
vs Industry
56
Median 3Y
-13.6
Median 5Y
-15.9
Industry
16.5
Forward
-12
vs History
vs Industry
Median 3Y
-31
Median 5Y
-32.1
Industry
10
vs History
9
vs Industry
Median 3Y
-14.1
Median 5Y
-21.8
Industry
16.6
vs History
77
vs Industry
22
Median 3Y
2.5
Median 5Y
11.1
Industry
1.7
vs History
9
vs Industry
2
Median 3Y
58.5
Median 5Y
32.2
Industry
1.5
Forward
329.3
vs History
30
vs Industry
0
Median 3Y
742.8
Median 5Y
579.5
Industry
4.2
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-26.1
Industry
8.4
Forward
-44.6
vs History
vs Industry
Median 3Y
-19
Median 5Y
-25.6
Industry
12.4
Forward
-39.4
vs History
vs Industry
Median 3Y
-29.9
Median 5Y
-32
Industry
10.5
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-27.5
Industry
14.7
vs History
88
vs Industry
16
Median 3Y
3.1
Median 5Y
35.9
Industry
1.2

Multiples Across Competitors

AGLX Competitors Multiples
Agilyx ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Agilyx ASA
OSE:AGLX
3.1B NOK 322.6 -13.9 -39.4 -36.6
US
Waste Management Inc
NYSE:WM
84.3B USD 3.4 32.9 15 24.4
US
Republic Services Inc
NYSE:RSG
64.9B USD 3.9 30.8 14.7 23.2
CA
Waste Connections Inc
TSX:WCN
59.7B CAD 4.6 69.3 17.1 28.9
US
Rollins Inc
NYSE:ROL
28.1B USD 7.6 54.5 33.9 39.7
US
Veralto Corp
NYSE:VLTO
24.4B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.9B CAD 3.2 6.2 16.2 67.9
UK
Rentokil Initial PLC
LSE:RTO
10.6B GBP 1.5 31.6 10.7 20
US
Clean Harbors Inc
NYSE:CLH
12.7B USD 2.1 32.6 13.3 22.4
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.6 14 15.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
56.3B CNY 12.3 15 543.4 804.4 804.4
P/E Multiple
Earnings Growth PEG
NO
A
Agilyx ASA
OSE:AGLX
Average P/E: 1 586.4
Negative Multiple: -13.9
N/A N/A
US
Waste Management Inc
NYSE:WM
32.9
13%
2.5
US
Republic Services Inc
NYSE:RSG
30.8
8%
3.8
CA
Waste Connections Inc
TSX:WCN
69.3
39%
1.8
US
Rollins Inc
NYSE:ROL
54.5
14%
3.9
US
Veralto Corp
NYSE:VLTO
26.8
11%
2.4
CA
GFL Environmental Inc
TSX:GFL
6.2
N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
31.6
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
32.6
7%
4.7
US
Tetra Tech Inc
NASDAQ:TTEK
35.6
25%
1.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
15 543.4
145%
107.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Agilyx ASA
OSE:AGLX
Average EV/EBITDA: 95.8
Negative Multiple: -39.4
N/A N/A
US
Waste Management Inc
NYSE:WM
15
12%
1.2
US
Republic Services Inc
NYSE:RSG
14.7
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.1
8%
2.1
US
Rollins Inc
NYSE:ROL
33.9
12%
2.8
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
16.2
6%
2.7
UK
Rentokil Initial PLC
LSE:RTO
10.7
6%
1.8
US
Clean Harbors Inc
NYSE:CLH
13.3
8%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
14
4%
3.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
804.4
47%
17.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Agilyx ASA
OSE:AGLX
Average EV/EBIT: 106.6
Negative Multiple: -36.6
N/A N/A
US
Waste Management Inc
NYSE:WM
24.4
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.2
7%
3.3
CA
Waste Connections Inc
TSX:WCN
28.9
10%
2.9
US
Rollins Inc
NYSE:ROL
39.7
13%
3.1
US
Veralto Corp
NYSE:VLTO
19.4
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
67.9
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.4
6%
3.7
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
5%
3.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
804.4
N/A N/A