Andfjord Salmon AS
OSE:ANDF

Watchlist Manager
Andfjord Salmon AS Logo
Andfjord Salmon AS
OSE:ANDF
Watchlist
Price: 25.8 NOK Market Closed
Market Cap: 2.5B NOK

Relative Value

The Relative Value of one ANDF stock under the Base Case scenario is hidden NOK. Compared to the current market price of 25.8 NOK, Andfjord Salmon AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
0
Median 3Y
10 961
Median 5Y
12 102.6
Industry
1
Forward
2 419.1
vs History
vs Industry
Median 3Y
-46.2
Median 5Y
-62.7
Industry
16.1
Forward
-20.2
vs History
vs Industry
Median 3Y
-48.8
Median 5Y
-78.2
Industry
10
vs History
vs Industry
Median 3Y
-43
Median 5Y
-38.7
Industry
17.1
vs History
98
vs Industry
34
Median 3Y
2.8
Median 5Y
7.6
Industry
1.5
vs History
66
vs Industry
0
Median 3Y
13 422.1
Median 5Y
14 506.3
Industry
1.1
Forward
3 063.4
vs History
vs Industry
Median 3Y
-391.2
Median 5Y
-90 282.4
Industry
4.8
vs History
vs Industry
Median 3Y
-47.6
Median 5Y
-64
Industry
10
Forward
-50.6
vs History
vs Industry
Median 3Y
-47.5
Median 5Y
-52.6
Industry
13.2
Forward
-32.8
vs History
vs Industry
Median 3Y
-56.5
Median 5Y
-83.5
Industry
11.4
vs History
vs Industry
Median 3Y
-51.2
Median 5Y
-38.2
Industry
16.1
vs History
98
vs Industry
28
Median 3Y
3.1
Median 5Y
6.7
Industry
1.1

Multiples Across Competitors

ANDF Competitors Multiples
Andfjord Salmon AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Andfjord Salmon AS
OSE:ANDF
2.5B NOK 9 241.6 -35.3 -42.2 -42.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
P/E Multiple
Earnings Growth PEG
NO
Andfjord Salmon AS
OSE:ANDF
Average P/E: 67 616.7
Negative Multiple: -35.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
19.9
-1%
N/A
FR
Danone SA
PAR:BN
27.2
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
US
Hershey Co
NYSE:HSY
28.2
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42
9%
4.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Andfjord Salmon AS
OSE:ANDF
Average EV/EBITDA: 23 333.3
Negative Multiple: -42.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Andfjord Salmon AS
OSE:ANDF
Average EV/EBIT: 39 804.1
Negative Multiple: -42.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7