Andfjord Salmon AS
OSE:ANDF

Watchlist Manager
Andfjord Salmon AS Logo
Andfjord Salmon AS
OSE:ANDF
Watchlist
Price: 32.4 NOK 0.62%
Market Cap: 2.7B NOK

Relative Value

The Relative Value of one ANDF stock under the Base Case scenario is hidden NOK. Compared to the current market price of 32.4 NOK, Andfjord Salmon AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
0
Median 3Y
10 493.7
Median 5Y
8 412.3
Industry
0.9
Forward
103.7
vs History
vs Industry
Median 3Y
-30.9
Median 5Y
-38
Industry
16.1
Forward
-20.2
vs History
vs Industry
Median 3Y
-40.3
Median 5Y
-43.9
Industry
9.4
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-10.3
Industry
16.6
vs History
95
vs Industry
34
Median 3Y
2.2
Median 5Y
3.5
Industry
1.4
vs History
32
vs Industry
0
Median 3Y
12 955.5
Median 5Y
8 681.4
Industry
1.1
Forward
128
vs History
vs Industry
Median 3Y
-176.8
Median 5Y
-65 460.1
Industry
4.6
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
-37.7
Industry
9.8
Forward
-83.9
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-37.7
Industry
13
Forward
-40.7
vs History
vs Industry
Median 3Y
-49.8
Median 5Y
-49.8
Industry
10.4
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-8.4
Industry
14.3
vs History
95
vs Industry
28
Median 3Y
2
Median 5Y
3
Industry
1.1

Multiples Across Competitors

ANDF Competitors Multiples
Andfjord Salmon AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Andfjord Salmon AS
OSE:ANDF
2.8B NOK 10 493.7 -39.9 -70.3 -46.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
204.8B CHF 2.2 18.8 13 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
87.1B USD 2.4 24.2 17.5 22.4
FR
Danone SA
PAR:BN
44.8B EUR 1.6 22.2 10.7 14.2
ZA
Tiger Brands Ltd
JSE:TBS
49.7B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.9B CHF 5.5 44.5 25.3 33.6
US
Hershey Co
NYSE:HSY
33.9B USD 3.2 20.6 13.5 16.3
CN
Muyuan Foods Co Ltd
SZSE:002714
228.5B CNY 1.5 9.2 9.9 9.9
US
Kraft Heinz Co
NASDAQ:KHC
30.6B USD 1.2 11.5 7.8 9.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.4B CNY 7.9 32.6 26.4 26.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Andfjord Salmon AS
OSE:ANDF
Average EV/EBITDA: 20 740.7
Negative Multiple: -70.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
10.7
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.3
8%
3.2
US
Hershey Co
NYSE:HSY
13.5
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
7.8
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
26.4
17%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Andfjord Salmon AS
OSE:ANDF
Average EV/EBIT: 35 381.4
Negative Multiple: -46.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
8
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
-2%
N/A
FR
Danone SA
PAR:BN
14.2
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.6
9%
3.7
US
Hershey Co
NYSE:HSY
16.3
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.2
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
26.4
13%
2