Crayon Group Holding ASA
OSE:CRAYN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (1.7), the stock would be worth kr133.33 (7% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | kr144 |
0%
|
| 3-Year Average | 1.7 | kr133.33 |
-7%
|
| 5-Year Average | 1.7 | kr135.58 |
-6%
|
| Industry Average | 1.5 | kr119.89 |
-17%
|
| Country Average | 1.7 | kr133.71 |
-7%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
kr13B
|
/ |
Apr 2025
kr7.1B
|
= |
|
|
kr13B
|
/ |
Dec 2025
kr8.3B
|
= |
|
|
kr13B
|
/ |
Dec 2026
kr9.6B
|
= |
|
|
kr13B
|
/ |
Dec 2027
kr10.7B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
C
|
Crayon Group Holding ASA
OSE:CRAYN
|
12.9B NOK | 1.8 | 43.9 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 10.4 | 26.5 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
498.2B USD | 9.2 | 30.7 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
145.7B USD | 14.8 | 100.4 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
113.5B USD | 23.1 | -710.2 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
93.4B USD | 6.5 | 53.9 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 5.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
62.7B USD | 8.9 | 34.4 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 123.8 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
411.6B HKD | 492.7 | -76.4 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
237.5B HKD | 417.6 | -16.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 1.7 |
| 70th Percentile | 5.2 |
| Max | 67 008.4 |
Other Multiples
Crayon Group Holding ASA
Glance View
Crayon Group Holding AS engages in the provision of software and digital transformation services. The company is headquartered in Oslo, Oslo. The company went IPO on 2017-11-08. The Company’s activities are divided into five segments: Software Direct, which comprises license offering from its partners, such as Microsoft, Adobe, Symantec, Citrix, VMware, Oracle and IBM, that focuses on standard software for technological platforms and critical commercial processes; Software Indirect, which aims at hosters, system integrators and independent software vendors (ISVs) and provides license advisory and optimization, software license sales and access to the Company’s reporting portal; Software Asset Management (SAM), which offers services related to building in-house SAM capabilities, license spend optimization and support for clients in vendor audits; Consulting, which designs and supports IT infrastructure, and Admin & shared services, including corporate and administrative costs, among others.
