C

Crayon Group Holding ASA
OSE:CRAYN

Watchlist Manager
Crayon Group Holding ASA
OSE:CRAYN
Watchlist
Price: 144 NOK Market Closed
Market Cap: kr12.9B

Multiples-Based Value

The Multiples-Based Value for Crayon Group Holding ASA (CRAYN) under the Base Case is hidden NOK. Compared with the current market price of 144 NOK, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAYN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRAYN Competitors Multiples
Crayon Group Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Crayon Group Holding ASA
OSE:CRAYN
12.9B NOK 1.8 43.9 11.5 16.6
US
Microsoft Corp
NASDAQ:MSFT
2.7T USD 9 23 15.2 19.2
US
Oracle Corp
NYSE:ORCL
399.1B USD 6.5 25.7 17.7 24.7
US
Palo Alto Networks Inc
NASDAQ:PANW
125.9B USD 11.4 88.1 72 89.8
US
ServiceNow Inc
NYSE:NOW
109.9B USD 8.3 63.2 41.1 57.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
94.2B USD 20.2 -597.1 2 810.2 -372.4
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
58.7B USD 8.9 32.6 25.8 27.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
327B HKD 0 0 0 0
CN
MiniMax Group Inc
HKEX:100
309.7B HKD 500.7 -21.1 -22.6 -22.6
P/E Multiple
Earnings Growth PEG
NO
C
Crayon Group Holding ASA
OSE:CRAYN
Average P/E: 102
43.9
64%
0.7
US
Microsoft Corp
NASDAQ:MSFT
23
18%
1.3
US
Oracle Corp
NYSE:ORCL
25.7
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
88.1
50%
1.8
US
ServiceNow Inc
NYSE:NOW
63.2
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -597.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.6
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -21.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Crayon Group Holding ASA
OSE:CRAYN
Average EV/EBITDA: 358.7
11.5
20%
0.6
US
Microsoft Corp
NASDAQ:MSFT
15.2
19%
0.8
US
Oracle Corp
NYSE:ORCL
17.7
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
72
49%
1.5
US
ServiceNow Inc
NYSE:NOW
41.1
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
2 810.2
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.8
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Crayon Group Holding ASA
OSE:CRAYN
Average EV/EBIT: 68.5
16.6
25%
0.7
US
Microsoft Corp
NASDAQ:MSFT
19.2
18%
1.1
US
Oracle Corp
NYSE:ORCL
24.7
38%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
89.8
57%
1.6
US
ServiceNow Inc
NYSE:NOW
57.7
60%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -372.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.6
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -22.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett