Golden Energy Offshore Services AS
OSE:GEOS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (9.7), the stock would be worth kr1.24 (85% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 66.8 | kr8.5 |
0%
|
| Industry Average | 9.7 | kr1.24 |
-85%
|
| Country Average | 20.6 | kr2.62 |
-69%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
G
|
Golden Energy Offshore Services AS
OSE:GEOS
|
601m NOK | 66.8 | -7 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
164.4B CAD | 31.3 | 22.7 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
92.3B USD | 42.2 | 35.3 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
82.2B USD | 19.9 | 14.3 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
72.4B USD | 50.6 | 21.9 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
94.8B CAD | 41.3 | 27.8 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
68.6B USD | 12 | 16.4 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
56.9B USD | 29.3 | 16.8 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
56.8B USD | 34.1 | 10.7 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.7B USD | 8 | 11.8 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
54.6B USD | 18 | 29.6 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10.2 |
| Median | 20.6 |
| 70th Percentile | 30.1 |
| Max | 799.2 |
Other Multiples
Golden Energy Offshore Services AS
Glance View
Golden Energy Offshore Services AS engages in owning and chartering offshore vessels to oil companies. The company is headquartered in Alesund, More Og Romsdal. The company went IPO on 2018-04-05. The company is functioning as a holding company and operates through 4 subsidiaries that are active in the shipping business area. Its main activity is to own and charter out its wholly owned offshore vessels to international oil companies. The firm owns a fleet that can be used within the Oil & Gas and Renewable offshore industry. The fleet includes Energy Duchess, a Multi-Purpose Support Vessel (MPSV), Energy Empress, which is a Multi-Purpose Support Vessel (MPSV), as well as Energy Swan and Energy Scout, which are Platform Supply Vessels (PSVs). Golden Energy Offshore Services' subsidiaries include Energy Empress AS, Energy Scout AS and Energy Duchess AS.
