L

Link Mobility Group Holding ASA
OSE:LINK

Watchlist Manager
Link Mobility Group Holding ASA
OSE:LINK
Watchlist
Price: 26.15 NOK -0.19% Market Closed
Market Cap: 7.8B NOK

Relative Value

The Relative Value of one LINK stock under the Base Case scenario is hidden NOK. Compared to the current market price of 26.15 NOK, Link Mobility Group Holding ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
71
Median 3Y
0.8
Median 5Y
1
Industry
2.4
Forward
0.9
vs History
0
vs Industry
25
Median 3Y
16.7
Median 5Y
-18.5
Industry
22.6
Forward
17.1
vs History
36
vs Industry
46
Median 3Y
7.6
Median 5Y
10.6
Industry
17
vs History
vs Industry
23
Median 3Y
14.4
Median 5Y
14.4
Industry
21.5
vs History
31
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
2.9
vs History
85
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
0.8
vs History
85
vs Industry
53
Median 3Y
5.2
Median 5Y
5.8
Industry
4.9
vs History
85
vs Industry
42
Median 3Y
11.2
Median 5Y
14.8
Industry
12.6
Forward
7.7
vs History
76
vs Industry
29
Median 3Y
52.4
Median 5Y
79.9
Industry
16.2
Forward
13.2
vs History
77
vs Industry
46
Median 3Y
11.2
Median 5Y
13.6
Industry
15.5
vs History
77
vs Industry
37
Median 3Y
15.6
Median 5Y
18.2
Industry
18.8
vs History
46
vs Industry
72
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

LINK Competitors Multiples
Link Mobility Group Holding ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Link Mobility Group Holding ASA
OSE:LINK
7.4B NOK 1.1 176.8 8.9 17.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.2B EUR 8.5 51.8 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
322.3B USD 103.5 564.7 727.8 781.2
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.4 40 21 30.2
US
Intuit Inc
NASDAQ:INTU
210.4B USD 11.6 60.7 38.4 45
US
Adobe Inc
NASDAQ:ADBE
170.3B USD 7.7 25.2 19.1 21.1
US
NCR Corp
LSE:0K45
152.4B USD 44.3 165.3 476.6 3 399.4
US
Applovin Corp
NASDAQ:APP
123.3B USD 24 64.3 45.1 52.9
US
Microstrategy Inc
NASDAQ:MSTR
101.9B USD 221.9 -19.1 -3 196.9 -1 655.1
JP
Kaonavi Inc
TSE:4435
11.9T JPY 1 254.6 40 473.6 18 973.5 22 265.6
P/S Multiple
Revenue Growth P/S to Growth
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average P/S: 21 417.7
1.1
10%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.5
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
44.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.9
4%
55.5
JP
Kaonavi Inc
TSE:4435
1 254.6
N/A N/A
P/E Multiple
Earnings Growth PEG
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average P/E: 4 624.7
176.8
37%
4.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.8
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
564.7
73%
7.7
US
Salesforce Inc
NYSE:CRM
40
32%
1.2
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.2
26%
1
US
N
NCR Corp
LSE:0K45
165.3
-47%
N/A
US
Applovin Corp
NASDAQ:APP
64.3
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
40 473.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average EV/EBITDA: 2 259.8
8.9
15%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
727.8
109%
6.7
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.1
17%
1.1
US
N
NCR Corp
LSE:0K45
476.6
12%
39.7
US
Applovin Corp
NASDAQ:APP
45.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 196.9 N/A N/A
JP
Kaonavi Inc
TSE:4435
18 973.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average EV/EBIT: 2 960.5
17.1
27%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
781.2
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.1
20%
1.1
US
N
NCR Corp
LSE:0K45
3 399.4
90%
37.8
US
Applovin Corp
NASDAQ:APP
52.9
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 655.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
22 265.6
N/A N/A