SalMar ASA
OSE:SALM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kyland Technology Co Ltd
SZSE:300353
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.6), the stock would be worth kr367.21 (32% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.5 | kr539 |
0%
|
| 3-Year Average | 12.6 | kr367.21 |
-32%
|
| 5-Year Average | 14 | kr407.28 |
-24%
|
| Industry Average | 8.8 | kr256.69 |
-52%
|
| Country Average | 7.8 | kr226.61 |
-58%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr97.3B
|
/ |
Jan 2026
kr5.2B
|
= |
|
|
kr97.3B
|
/ |
Dec 2026
kr10.2B
|
= |
|
|
kr97.3B
|
/ |
Dec 2027
kr12.2B
|
= |
|
|
kr97.3B
|
/ |
Dec 2028
kr13B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
SalMar ASA
OSE:SALM
|
73.8B NOK | 18.5 | 68.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 13.3 | 21.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.9B USD | 17.9 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
43.5B EUR | 9.8 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 21.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
248.4B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
237.4B CNY | 25.5 | 33.7 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 18.9 | 31.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
SalMar ASA
Glance View
SalMar ASA, a key player in the global aquaculture realm, began its journey in 1991, on the rugged coasts of Norway. Founded by Gustav Witzøe, the company has forged its reputation by pioneering sustainable fish farming practices. In a world of increasing demand for protein, SalMar specializes in the farming, processing, and selling of farmed salmon. This simple yet demanding business model starts in the fjords of Norway, where SalMar utilizes modern biotechnological advances and cutting-edge marine engineering to nurture Atlantic salmon in optimal, controlled sea environments. The company's operational strategy revolves around vertically integrated operations. From its hatcheries and sea farms to its state-of-the-art harvesting and processing facilities, SalMar ensures the highest quality standards at every step. By maintaining control over the entire production chain, SalMar not only upholds sustainable practices but also capitalizes on efficiencies and cost synergies. This end-to-end approach allows SalMar to generate robust revenue streams, appealing to both domestic and international markets hungry for premium seafood. SalMar's adeptness at aligning economic profitability with environmental stewardship has fortified its position as a leading harvester of the ocean's bounty, ensuring the company remains buoyant amidst the tides of global demand shifts.
