V

Vow ASA
OSE:VOW

Watchlist Manager
Vow ASA
OSE:VOW
Watchlist
Price: 1.94 NOK -23.92% Market Closed
Market Cap: 565.4m NOK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VOW stock under the Base Case scenario is 12.04 NOK. Compared to the current market price of 1.94 NOK, Vow ASA is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOW Relative Value
Base Case
12.04 NOK
Undervaluation 84%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
87
vs Industry
74
Median 3Y
1.8
Median 5Y
3.3
Industry
1.1
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
6.3
Median 5Y
7
Industry
15.9
Forward
6.3
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
28
vs Industry
63
Median 3Y
2.7
Median 5Y
-21
Industry
9.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-22.5
Industry
16.1
More Details
1
P/B
P/B
Price to Book Value
1
vs History
90
vs Industry
66
Median 3Y
2.8
Median 5Y
4.2
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
87
vs Industry
57
Median 3Y
2.2
Median 5Y
3.6
Industry
1.4
Forward
0.9
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
90
vs Industry
53
Median 3Y
7.5
Median 5Y
10.6
Industry
4.2
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
68
vs Industry
17
Median 3Y
19.3
Median 5Y
56.8
Industry
8.2
Forward
10.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
26.4
Median 5Y
62.4
Industry
11.9
Forward
10.1
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
30
vs Industry
53
Median 3Y
5
Median 5Y
-24.3
Industry
9.8
More Details
10.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.6
vs History
11
vs Industry
34
Median 3Y
-11
Median 5Y
-19.8
Industry
13.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
88
vs Industry
66
Median 3Y
1.4
Median 5Y
2.1
Industry
1.1
More Details

Multiples Across Competitors

VOW Competitors Multiples
Vow ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Vow ASA
OSE:VOW
562.6m NOK 0.6 -6.2 19 -93.7
US
Waste Management Inc
NYSE:WM
95.2B USD 4.1 35.6 17.9 28.3
US
Republic Services Inc
NYSE:RSG
79.1B USD 4.9 37.9 17.9 27.9
CA
Waste Connections Inc
TSX:WCN
69.4B CAD 5.5 79.6 19.9 33.6
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.4 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.7 28.5 20.1 21.3
CA
GFL Environmental Inc
TSX:GFL
25B CAD 3.3 9 16.2 72.9
US
Clean Harbors Inc
NYSE:CLH
12B USD 2 30.8 13.2 21.7
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.3B USD 2 49.6 16.1 18.1
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.5 567.5 23 80.3
P/E Multiple
Earnings Growth PEG
NO
V
Vow ASA
OSE:VOW
Average P/E: 92.5
Negative Multiple: -6.2 		N/A N/A
US
Waste Management Inc
NYSE:WM
35.6
13%
2.7
US
Republic Services Inc
NYSE:RSG
37.9
10%
3.8
CA
Waste Connections Inc
TSX:WCN
79.6
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
US
Veralto Corp
NYSE:VLTO
28.5
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
9
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
30.8
16%
1.9
UK
Rentokil Initial PLC
LSE:RTO
28.9
-24%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
49.6
13%
3.8
US
Casella Waste Systems Inc
NASDAQ:CWST
567.5
107%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
V
Vow ASA
OSE:VOW
Average EV/EBIT: 36.1
Negative Multiple: -93.7 		N/A N/A
US
Waste Management Inc
NYSE:WM
28.3
14%
2
US
Republic Services Inc
NYSE:RSG
27.9
8%
3.5
CA
Waste Connections Inc
TSX:WCN
33.6
13%
2.6
US
Rollins Inc
NYSE:ROL
41.6
13%
3.2
US
Veralto Corp
NYSE:VLTO
21.3
8%
2.7
CA
GFL Environmental Inc
TSX:GFL
72.9
36%
2
US
Clean Harbors Inc
NYSE:CLH
21.7
9%
2.4
UK
Rentokil Initial PLC
LSE:RTO
14.9
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
18.1
10%
1.8
US
Casella Waste Systems Inc
NASDAQ:CWST
80.3
26%
3.1

See Also

Summary
VOW intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOW stock valuation using valuation multiples.
Wall Street Estimates
VOW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.