CPXWF Relative Valuation - Capital Power Corp

Watchlist Manager

Watchlist

Price: 48.04 USD -0.77% Market Closed

Market Cap: $6.2B

C	Capital Power Corp OTC:CPXWF	CA

Multiples-Based Value

The Multiples-Based Value for Capital Power Corp (CPXWF) under the Base Case is 57.46 USD. Compared with the current market price of 48.04 USD, the stock appears Undervalued by 16%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CPXWF Multiples-Based Value

Base Case

Undervaluation 16%

Multiples-Based Value

Price $48.04

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Capital Power Corp OTC:CPXWF	10.3B USD	2.8	78.4	17.4	43.4
US		Vistra Corp NYSE:VST	51.1B USD	2.9	68	13.6	32.4
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.4	9.7	14.7
CN		CGN Power Co Ltd SZSE:003816	229.8B CNY	3	23.5	22	22
IN		Adani Power Ltd NSE:ADANIPOWER	3.1T INR	5.7	26.9	16.7	21.7
TH	G	Gulf Energy Development PCL SET:GULF	892.7B THB	7.4	41.7	46.9	56.1
CN		China National Nuclear Power Co Ltd SSE:601985	185.3B CNY	2.3	21.5	20.8	20.8
DE		Uniper SE XETRA:UN0	17.1B EUR	0.3	12.3	7.8	15.9
CN		SDIC Power Holdings Co Ltd SSE:600886	113.3B CNY	2.1	17.3	13.1	13.1
US		Talen Energy Corp NASDAQ:TLN	15B USD	5.8	-68.3	60.7	-726.2

				Revenue Growth	P/S to Growth
CA		Capital Power Corp OTC:CPXWF	Average P/S: 5.4 2.8	0%	N/A
US		Vistra Corp NYSE:VST	2.9	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	3	12%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.7	11%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.4	7%	1.1
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.8	28%	0.2

				Earnings Growth	PEG
CA		Capital Power Corp OTC:CPXWF	Average P/E: 40.4 78.4	N/A	N/A
US		Vistra Corp NYSE:VST	68	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	14.4	6%	2.4
CN		CGN Power Co Ltd SZSE:003816	23.5	11%	2.1
IN		Adani Power Ltd NSE:ADANIPOWER	26.9	8%	3.4
TH	G	Gulf Energy Development PCL SET:GULF	41.7	20%	2.1
CN		China National Nuclear Power Co Ltd SSE:601985	21.5	6%	3.6
DE		Uniper SE XETRA:UN0	12.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17.3	7%	2.5
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -68.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Capital Power Corp OTC:CPXWF	Average EV/EBITDA: 26.7 17.4	25%	0.7
US		Vistra Corp NYSE:VST	13.6	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	22	34%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	16.7	12%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	46.9	11%	4.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
DE		Uniper SE XETRA:UN0	7.8	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	60.7	98%	0.6

				EBIT Growth	EV/EBIT to Growth
CA		Capital Power Corp OTC:CPXWF	Average EV/EBIT: 32 43.4	49%	0.9
US		Vistra Corp NYSE:VST	32.4	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	14.7	8%	1.8
CN		CGN Power Co Ltd SZSE:003816	22	16%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	21.7	12%	1.8
TH	G	Gulf Energy Development PCL SET:GULF	56.1	11%	5.1
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
DE		Uniper SE XETRA:UN0	15.9	3%	5.3
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	1%	13.1
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -726.2	N/A	N/A

Capital Power Corp
OTC:CPXWF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CPXWF Competitors Multiples
Capital Power Corp Competitors

See Also

Company

Help

Tools

Stocks

Capital Power Corp OTC:CPXWF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CPXWF Competitors Multiples Capital Power Corp Competitors

See Also

Company

Help

Tools

Stocks

Capital Power Corp
OTC:CPXWF

CPXWF Competitors Multiples
Capital Power Corp Competitors