Carnival PLC
OTC:CUKPF

Watchlist Manager
Carnival PLC Logo
Carnival PLC
OTC:CUKPF
Watchlist
Price: 28.77 USD Market Closed
Market Cap: 36.5B USD

Relative Value

The Relative Value of one CUKPF stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.77 USD, Carnival PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUKPF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
56
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4
Forward
0
vs History
15
vs Industry
43
Median 3Y
12.1
Median 5Y
-1.7
Industry
20.1
Forward
0.1
vs History
4
vs Industry
60
Median 3Y
4.5
Median 5Y
2.7
Industry
9.5
vs History
0
vs Industry
Median 3Y
-3.3
Median 5Y
-4.3
Industry
18.2
vs History
6
vs Industry
31
Median 3Y
2.7
Median 5Y
2.2
Industry
2.1
vs History
96
vs Industry
1
Median 3Y
109.6
Median 5Y
158.2
Industry
1.9
Forward
0.8
vs History
58
vs Industry
0
Median 3Y
306.4
Median 5Y
236.2
Industry
3.8
vs History
49
vs Industry
0
Median 3Y
408.2
Median 5Y
312
Industry
10.6
Forward
2.9
vs History
44
vs Industry
0
Median 3Y
647.6
Median 5Y
-274.9
Industry
16.5
Forward
4.7
vs History
44
vs Industry
0
Median 3Y
426.9
Median 5Y
391.6
Industry
11.3
vs History
39
vs Industry
0
Median 3Y
856.7
Median 5Y
-160.3
Industry
16.3
vs History
82
vs Industry
0
Median 3Y
54.8
Median 5Y
53.6
Industry
1.3

Multiples Across Competitors

CUKPF Competitors Multiples
Carnival PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Carnival PLC
OTC:CUKPF
31.1B USD 1.6 15.2 312.1 501.6
US
Booking Holdings Inc
NASDAQ:BKNG
175.7B USD 6.7 34.8 17.8 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.8 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
86.2B USD 7.2 32.8 27.6 27.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.7B USD 4.8 20.6 16 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.1B USD 6 42.1 29.3 31.3
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
US
Carnival Corp
NYSE:CCL
41.8B USD 1.6 15.8 9.3 15.1
US
Expedia Group Inc
NASDAQ:EXPE
36.8B USD 2.6 26.5 12.3 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Carnival PLC
OTC:CUKPF
Average EV/EBITDA: 60.8
312.1
7%
44.6
US
Booking Holdings Inc
NASDAQ:BKNG
17.8
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.6
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
US
Expedia Group Inc
NASDAQ:EXPE
12.3
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Carnival PLC
OTC:CUKPF
Average EV/EBIT: 85.5
501.6
8%
62.7
US
Booking Holdings Inc
NASDAQ:BKNG
19.1
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -77 681.2 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.7
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.6
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.8
15%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.3
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18
20%
0.9
US
Carnival Corp
NYSE:CCL
15.1
12%
1.3
US
Expedia Group Inc
NASDAQ:EXPE
17.8
19%
0.9