Darktrace PLC
OTC:DRKTY

Watchlist Manager
Darktrace PLC Logo
Darktrace PLC
OTC:DRKTY
Watchlist
Price: 7.05 USD 76.25% Market Closed
Market Cap: 4.5B USD

Relative Value

There is not enough data to reliably calculate the relative value of DRKTY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRKTY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

DRKTY Competitors Multiples
Darktrace PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Darktrace PLC
OTC:DRKTY
4B USD 8.8 49.2 55.9 85.6
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 11.4 32 19 24.6
US
Oracle Corp
NYSE:ORCL
511.9B USD 8.4 33.2 22.5 30.7
US
ServiceNow Inc
NYSE:NOW
133.5B USD 10.5 77.1 53.2 73.8
US
Palo Alto Networks Inc
NASDAQ:PANW
124.7B USD 13 111.6 74.6 95.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.4B USD 25.1 -364.1 -1 987 -348.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
57.7B USD 8.8 30.8 25.4 27.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
33.2B USD 11.7 -809.4 11 937.1 -235.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.3B USD 17.2 -98.5 -2 037.2 -160.2
P/E Multiple
Earnings Growth PEG
UK
Darktrace PLC
OTC:DRKTY
Average P/E: 140.7
49.2
43%
1.1
US
Microsoft Corp
NASDAQ:MSFT
32
18%
1.8
US
Oracle Corp
NYSE:ORCL
33.2
36%
0.9
US
ServiceNow Inc
NYSE:NOW
77.1
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
111.6
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -364.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.8
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -809.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -98.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Darktrace PLC
OTC:DRKTY
Average EV/EBITDA: 1 387
55.9
45%
1.2
US
Microsoft Corp
NASDAQ:MSFT
19
20%
0.9
US
Oracle Corp
NYSE:ORCL
22.5
43%
0.5
US
ServiceNow Inc
NYSE:NOW
53.2
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
74.6
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 987
184%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
25.4
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
11 937.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 037.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Darktrace PLC
OTC:DRKTY
Average EV/EBIT: 94.7
85.6
64%
1.3
US
Microsoft Corp
NASDAQ:MSFT
24.6
17%
1.4
US
Oracle Corp
NYSE:ORCL
30.7
38%
0.8
US
ServiceNow Inc
NYSE:NOW
73.8
65%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
95.2
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -348.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
27.2
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -235.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -160.2 N/A N/A