EADSF Relative Valuation - Airbus SE

Watchlist Manager

Watchlist

Price: 190.25 USD -3.15% Market Closed

Market Cap: $150.4B

	Airbus SE OTC:EADSF	NL
E	Epitomee Medical Ltd TASE:EPIT	IL
	Tornos Holding AG SIX:TOHN	CH
	Jayaswal Neco Industries Ltd NSE:JAYNECOIND	IN
	Graham Corp NYSE:GHM	US
A	Aker Horizons ASA OSE:AKH	NO
G	Guangdong New Grand Long Packing Co Ltd SZSE:002836	CN
	Turkiye Garanti Bankasi AS IST:GARAN.E	TR

Relative Value

The Relative Value of one EADSF stock under the Base Case scenario is hidden USD. Compared to the current market price of 190.25 USD, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EADSF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NL	Airbus SE OTC:EADSF	129.5B USD	1.8	24.8	13.9	21.5
US	RTX Corp LSE:0R2N	265.6B USD	3	39.5	21.4	31.5
US	Raytheon Technologies Corp NYSE:RTX	260.1B USD	2.9	38.6	21	30.9
US	Boeing Co NYSE:BA	154.1B USD	1.7	81.6	-49.2	-31.5
US	Lockheed Martin Corp NYSE:LMT	139.7B USD	1.9	27.9	16.4	20
FR	Safran SA PAR:SAF	117.6B EUR	3.8	16.4	19.1	25.3
UK	Rolls-Royce Holdings PLC LSE:RR	99.9B GBP	4.6	16.7	18.3	21.3
US	Northrop Grumman Corp NYSE:NOC	96.9B USD	2.3	23.2	18.6	25
US	Howmet Aerospace Inc NYSE:HWM	96.2B USD	11.7	63.9	40.6	46
US	General Dynamics Corp NYSE:GD	93.6B USD	1.8	22.2	15.7	18.4
UK	BAE Systems PLC LSE:BA	64.5B GBP	2.3	31	17.8	25.5

			Revenue Growth	P/S to Growth
NL	Airbus SE OTC:EADSF	Average P/S: 3.4 1.8	12%	0.1
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	2.9	6%	0.5
US	Boeing Co NYSE:BA	1.7	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.6	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.7	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
UK	BAE Systems PLC LSE:BA	2.3	12%	0.2

			Earnings Growth	PEG
NL	Airbus SE OTC:EADSF	Average P/E: 35.1 24.8	19%	1.3
US	RTX Corp LSE:0R2N	39.5	18%	2.2
US	Raytheon Technologies Corp NYSE:RTX	38.6	18%	2.1
US	Boeing Co NYSE:BA	81.6	53%	1.5
US	Lockheed Martin Corp NYSE:LMT	27.9	16%	1.7
FR	Safran SA PAR:SAF	16.4	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	16.7	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.2	3%	7.7
US	Howmet Aerospace Inc NYSE:HWM	63.9	19%	3.4
US	General Dynamics Corp NYSE:GD	22.2	9%	2.5
UK	BAE Systems PLC LSE:BA	31	16%	1.9

			EBITDA Growth	EV/EBITDA to Growth
NL	Airbus SE OTC:EADSF	Average EV/EBITDA: 20.3 13.9	18%	0.8
US	RTX Corp LSE:0R2N	21.4	11%	1.9
US	Raytheon Technologies Corp NYSE:RTX	21	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -49.2	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	16.4	9%	1.8
FR	Safran SA PAR:SAF	19.1	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.3	3%	6.1
US	Northrop Grumman Corp NYSE:NOC	18.6	7%	2.7
US	Howmet Aerospace Inc NYSE:HWM	40.6	16%	2.5
US	General Dynamics Corp NYSE:GD	15.7	8%	2
UK	BAE Systems PLC LSE:BA	17.8	12%	1.5

			EBIT Growth	EV/EBIT to Growth
NL	Airbus SE OTC:EADSF	Average EV/EBIT: 26.5 21.5	25%	0.9
US	RTX Corp LSE:0R2N	31.5	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	30.9	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -31.5	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	20	11%	1.8
FR	Safran SA PAR:SAF	25.3	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.3	4%	5.3
US	Northrop Grumman Corp NYSE:NOC	25	8%	3.1
US	Howmet Aerospace Inc NYSE:HWM	46	17%	2.7
US	General Dynamics Corp NYSE:GD	18.4	8%	2.3
UK	BAE Systems PLC LSE:BA	25.5	18%	1.4

Airbus SE
OTC:EADSF

Relative Value

Valuation Multiples

Multiples Across Competitors

EADSF Competitors Multiples
Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE OTC:EADSF

Relative Value

Valuation Multiples

Multiples Across Competitors

EADSF Competitors Multiples Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE
OTC:EADSF

EADSF Competitors Multiples
Airbus SE Competitors