EADSF Relative Valuation - Airbus SE

Watchlist Manager

Watchlist

Price: 184.0614 USD -4.38% Market Closed

Market Cap: $145.5B

Relative Value

The Relative Value of one EADSF stock under the Base Case scenario is 307.4662 USD. Compared to the current market price of 184.0614 USD, Airbus SE is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EADSF Relative Value

Base Case

Undervaluation 40%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NL	Airbus SE OTC:EADSF	126.7B USD	1.7	24.3	13.6	21
US	Raytheon Technologies Corp NYSE:RTX	265.7B USD	3	39.5	21.4	31.5
US	RTX Corp LSE:0R2N	267.1B USD	3	39.7	21.5	31.6
US	Boeing Co NYSE:BA	153.1B USD	1.7	81	-48.9	-31.3
US	Lockheed Martin Corp NYSE:LMT	143.7B USD	1.9	28.6	16.8	20.5
FR	Safran SA PAR:SAF	117.4B EUR	3.8	16.4	19	25.2
UK	Rolls-Royce Holdings PLC LSE:RR	98.1B GBP	4.6	16.8	18.4	21.4
US	Northrop Grumman Corp NYSE:NOC	100.4B USD	2.4	24	19.2	25.8
US	General Dynamics Corp NYSE:GD	93.5B USD	1.8	22.2	15.7	18.4
US	Howmet Aerospace Inc NYSE:HWM	92.9B USD	11.3	61.7	39.3	44.5
UK	BAE Systems PLC LSE:BA	67.5B GBP	2.4	33	18.9	27

			Revenue Growth	P/S to Growth
NL	Airbus SE OTC:EADSF	Average P/S: 3.4 1.7	12%	0.1
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Boeing Co NYSE:BA	1.7	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.6	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.3	12%	0.9
UK	BAE Systems PLC LSE:BA	2.4	12%	0.2

			Earnings Growth	PEG
NL	Airbus SE OTC:EADSF	Average P/E: 35.2 24.3	19%	1.3
US	Raytheon Technologies Corp NYSE:RTX	39.5	18%	2.2
US	RTX Corp LSE:0R2N	39.7	18%	2.2
US	Boeing Co NYSE:BA	81	53%	1.5
US	Lockheed Martin Corp NYSE:LMT	28.6	16%	1.8
FR	Safran SA PAR:SAF	16.4	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	16.8	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	24	3%	8
US	General Dynamics Corp NYSE:GD	22.2	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	61.7	19%	3.2
UK	BAE Systems PLC LSE:BA	33	16%	2.1

			EBITDA Growth	EV/EBITDA to Growth
NL	Airbus SE OTC:EADSF	Average EV/EBITDA: 20.4 13.6	18%	0.8
US	Raytheon Technologies Corp NYSE:RTX	21.4	11%	1.9
US	RTX Corp LSE:0R2N	21.5	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -48.9	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	16.8	9%	1.9
FR	Safran SA PAR:SAF	19	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.4	3%	6.1
US	Northrop Grumman Corp NYSE:NOC	19.2	7%	2.7
US	General Dynamics Corp NYSE:GD	15.7	8%	2
US	Howmet Aerospace Inc NYSE:HWM	39.3	16%	2.5
UK	BAE Systems PLC LSE:BA	18.9	12%	1.6

			EBIT Growth	EV/EBIT to Growth
NL	Airbus SE OTC:EADSF	Average EV/EBIT: 26.7 21	25%	0.8
US	Raytheon Technologies Corp NYSE:RTX	31.5	17%	1.9
US	RTX Corp LSE:0R2N	31.6	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -31.3	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	20.5	11%	1.9
FR	Safran SA PAR:SAF	25.2	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.4	4%	5.4
US	Northrop Grumman Corp NYSE:NOC	25.8	8%	3.2
US	General Dynamics Corp NYSE:GD	18.4	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	44.5	17%	2.6
UK	BAE Systems PLC LSE:BA	27	18%	1.5

Airbus SE
OTC:EADSF

Relative Value

Valuation Multiples

Multiples Across Competitors

EADSF Competitors Multiples
Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE OTC:EADSF

Relative Value

Valuation Multiples

Multiples Across Competitors

EADSF Competitors Multiples Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE
OTC:EADSF

EADSF Competitors Multiples
Airbus SE Competitors