Leonardo SpA
OTC:FINMF

Watchlist Manager
Leonardo SpA Logo
Leonardo SpA
OTC:FINMF
Watchlist
Price: 64.29 USD 7.15%
Market Cap: 37B USD

Relative Value

The Relative Value of one FINMF stock under the Base Case scenario is hidden USD. Compared to the current market price of 64.29 USD, Leonardo SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FINMF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
80
Median 3Y
0.6
Median 5Y
0.3
Industry
4.7
Forward
1.6
vs History
1
vs Industry
52
Median 3Y
10.6
Median 5Y
8.8
Industry
35.6
Forward
28.9
vs History
0
vs Industry
35
Median 3Y
9.8
Median 5Y
5.3
Industry
21.4
vs History
7
vs Industry
17
Median 3Y
-5.9
Median 5Y
4.8
Industry
34.3
vs History
0
vs Industry
44
Median 3Y
1.6
Median 5Y
0.9
Industry
4.4
vs History
3
vs Industry
80
Median 3Y
0.6
Median 5Y
0.5
Industry
4.8
Forward
1.6
vs History
1
vs Industry
75
Median 3Y
2
Median 5Y
1.5
Industry
14.6
vs History
1
vs Industry
38
Median 3Y
8.3
Median 5Y
6.1
Industry
20.5
Forward
13.6
vs History
3
vs Industry
46
Median 3Y
9.8
Median 5Y
7.3
Industry
27.7
Forward
20.4
vs History
0
vs Industry
36
Median 3Y
10.7
Median 5Y
7.7
Industry
22.2
vs History
0
vs Industry
14
Median 3Y
29.6
Median 5Y
22.5
Industry
27.5
vs History
0
vs Industry
71
Median 3Y
0.6
Median 5Y
0.5
Industry
3

Multiples Across Competitors

FINMF Competitors Multiples
Leonardo SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Leonardo SpA
OTC:FINMF
31.6B USD 1.1 19.8 11.2 15.4
US
Raytheon Technologies Corp
NYSE:RTX
253B USD 2.9 38.3 22 33.1
US
RTX Corp
LSE:0R2N
250.9B USD 2.9 38.1 21.8 32.9
NL
Airbus SE
PAR:AIR
163.4B EUR 2.3 32.2 19.1 29
US
Boeing Co
NYSE:BA
174.8B USD 2.2 -17.2 -30.2 -23.3
FR
Safran SA
PAR:SAF
130.9B EUR 4.5 30.3 21.9 28.6
UK
Rolls-Royce Holdings PLC
LSE:RR
105.4B GBP 5.4 18.2 24.9 31.8
US
Lockheed Martin Corp
NYSE:LMT
122.9B USD 1.7 29.3 17.8 22.7
US
General Dynamics Corp
NYSE:GD
97.3B USD 1.9 23 16.7 19.6
DE
Rheinmetall AG
XETRA:RHM
81.4B EUR 7.4 96.3 41.9 55.6
US
Northrop Grumman Corp
NYSE:NOC
87.8B USD 2.1 21.9 18.1 24.7
P/E Multiple
Earnings Growth PEG
IT
Leonardo SpA
OTC:FINMF
Average P/E: 34.7
19.8
12%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
38.3
29%
1.3
US
RTX Corp
LSE:0R2N
38.1
28%
1.4
NL
Airbus SE
PAR:AIR
32.2
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.2 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
29.3
11%
2.7
US
General Dynamics Corp
NYSE:GD
23
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
96.3
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
21.9
3%
7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Leonardo SpA
OTC:FINMF
Average EV/EBITDA: 21.6
11.2
12%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
22
18%
1.2
US
RTX Corp
LSE:0R2N
21.8
18%
1.2
NL
Airbus SE
PAR:AIR
19.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.2 N/A N/A
FR
Safran SA
PAR:SAF
21.9
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.8
10%
1.8
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.9
41%
1
US
Northrop Grumman Corp
NYSE:NOC
18.1
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Leonardo SpA
OTC:FINMF
Average EV/EBIT: 29.3
15.4
19%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
33.1
31%
1.1
US
RTX Corp
LSE:0R2N
32.9
31%
1.1
NL
Airbus SE
PAR:AIR
29
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.3 N/A N/A
FR
Safran SA
PAR:SAF
28.6
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.7
12%
1.9
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
55.6
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
24.7
7%
3.5