First Pacific Co Ltd
OTC:FPAFF

Watchlist Manager
First Pacific Co Ltd Logo
First Pacific Co Ltd
OTC:FPAFF
Watchlist
Price: 0.75 USD -5.06% Market Closed
Market Cap: 3.2B USD

Relative Value

The Relative Value of one FPAFF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.75 USD, First Pacific Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPAFF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.3
vs History
47
vs Industry
61
Median 3Y
4.1
Median 5Y
4.5
Industry
16
Forward
4.2
vs History
9
vs Industry
70
Median 3Y
1.2
Median 5Y
1.2
Industry
9.9
vs History
28
vs Industry
50
Median 3Y
3.3
Median 5Y
2.6
Industry
17.1
vs History
11
vs Industry
69
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
28
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1.1
vs History
61
vs Industry
58
Median 3Y
3.2
Median 5Y
3.3
Industry
4.7
vs History
71
vs Industry
64
Median 3Y
4.4
Median 5Y
4.5
Industry
10.1
Forward
4.2
vs History
73
vs Industry
63
Median 3Y
5.3
Median 5Y
5.5
Industry
13.3
Forward
4.8
vs History
76
vs Industry
54
Median 3Y
6.4
Median 5Y
6.8
Industry
11.4
vs History
66
vs Industry
23
Median 3Y
24.8
Median 5Y
27.8
Industry
16
vs History
11
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

FPAFF Competitors Multiples
First Pacific Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
First Pacific Co Ltd
OTC:FPAFF
25B USD 0.3 4.5 4.3 5.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190B CHF 2.1 18.4 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
70.1B USD 1.9 19.9 15.5 20.3
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38B USD 3.3 28 16.9 21.1
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
First Pacific Co Ltd
OTC:FPAFF
Average EV/EBITDA: 20 741
4.3
6%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.9
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
First Pacific Co Ltd
OTC:FPAFF
Average EV/EBIT: 35 381.8
5.2
9%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7