Verimatrix SA
OTC:ISDCF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.3), the stock would be worth $0.39 (1% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | $0.39 |
0%
|
| 3-Year Average | 0.3 | $0.39 |
-1%
|
| 5-Year Average | 0.3 | $0.4 |
+2%
|
| Industry Average | 1.5 | $1.84 |
+372%
|
| Country Average | 0.9 | $1.1 |
+182%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Verimatrix SA
OTC:ISDCF
|
16.7m USD | 0.3 | -0.2 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.1T USD | 5.3 | 24.6 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
494B USD | 3 | 30.5 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
147.8B USD | 7.2 | 99.3 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
115.4B USD | 19.3 | -710.4 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
94.5B USD | 4.8 | 53.8 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 2.8 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
64.1B USD | 9.3 | 34.6 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 61.1 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
382.1B HKD | 182.6 | -70.8 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
217.8B HKD | 430.2 | -14.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.3 |
| Max | 680.8 |
Other Multiples
Verimatrix SA
Glance View
Verimatrix SA develops application software. The company is headquartered in Meyreuil, Paca. The company went IPO on 2012-02-20. The company provides business intelligence cloud-based solutions for the protection of contents, devices, applications and communications across multiple markets, such as automotive, financial services, Internet of things (IoT), media, entertainment, mobile apps, telecom and video service provider. Its offering includes different products, such as VCAS Ultra, a video content authority system for all kinds of networks and device types; Watermarking, which tracks and enforces content rights by inserting session identifiers into media at one or more points in a transmission system; TV (Television) Authentication for content safe guard; Analytics; Code Protection, providing an application shielding technology; Strong Authentication, which complements existing solutions with password-less, two-factor or multi-factor authentication and transaction-authorization capabilities and Mobile Payment for banks, among others. The company is active globally.
