Chocoladefabriken Lindt & Spruengli AG
OTC:LDSVF

Watchlist Manager
Chocoladefabriken Lindt & Spruengli AG Logo
Chocoladefabriken Lindt & Spruengli AG
OTC:LDSVF
Watchlist
Price: 14 532.4316 USD Market Closed
Market Cap: 35.3B USD

Relative Value

The Relative Value of one LDSVF stock under the Base Case scenario is hidden USD. Compared to the current market price of 14 532.4316 USD, Chocoladefabriken Lindt & Spruengli AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDSVF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
8
Median 3Y
4.8
Median 5Y
4.9
Industry
1
Forward
4.4
vs History
55
vs Industry
12
Median 3Y
38.8
Median 5Y
42.6
Industry
16
Forward
36
vs History
19
vs Industry
15
Median 3Y
32.7
Median 5Y
31.2
Industry
9.9
vs History
9
vs Industry
21
Median 3Y
61.8
Median 5Y
52.7
Industry
17.1
vs History
34
vs Industry
7
Median 3Y
5.7
Median 5Y
5.5
Industry
1.5
vs History
57
vs Industry
9
Median 3Y
4.9
Median 5Y
5
Industry
1.1
Forward
4.7
vs History
46
vs Industry
27
Median 3Y
7.4
Median 5Y
7.6
Industry
4.7
vs History
50
vs Industry
16
Median 3Y
23.5
Median 5Y
24.6
Industry
10
Forward
21.6
vs History
57
vs Industry
14
Median 3Y
31.3
Median 5Y
33.8
Industry
13.2
Forward
28.5
vs History
11
vs Industry
16
Median 3Y
33.7
Median 5Y
32.1
Industry
11.4
vs History
17
vs Industry
13
Median 3Y
53.2
Median 5Y
46.1
Industry
16.1
vs History
58
vs Industry
11
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

LDSVF Competitors Multiples
Chocoladefabriken Lindt & Spruengli AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Chocoladefabriken Lindt & Spruengli AG
OTC:LDSVF
26.8B USD 4.7 41.7 24.3 33.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Chocoladefabriken Lindt & Spruengli AG
OTC:LDSVF
Average EV/EBITDA: 20 742.2
24.3
8%
3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
US
K
Kellanova
XMUN:KEL
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Chocoladefabriken Lindt & Spruengli AG
OTC:LDSVF
Average EV/EBIT: 35 383.3
33.1
8%
4.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6
US
K
Kellanova
XMUN:KEL
17.9
2%
9