Nintendo Co Ltd
OTC:NTDOF

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
OTC:NTDOF
Watchlist
Price: 66.364 USD 0.63% Market Closed
Market Cap: 77.3B USD

Relative Value

The Relative Value of one NTDOF stock under the Base Case scenario is hidden USD. Compared to the current market price of 66.364 USD, Nintendo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTDOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
8
Median 3Y
6.3
Median 5Y
4.2
Industry
1.5
Forward
5.2
vs History
20
vs Industry
12
Median 3Y
23.6
Median 5Y
15.3
Industry
17.1
Forward
30.2
vs History
15
vs Industry
7
Median 3Y
22.6
Median 5Y
20.5
Industry
11.1
vs History
6
vs Industry
9
Median 3Y
21.3
Median 5Y
20.2
Industry
15.4
vs History
19
vs Industry
14
Median 3Y
3.7
Median 5Y
3.4
Industry
1.8
vs History
22
vs Industry
10
Median 3Y
4.8
Median 5Y
3
Industry
1.6
Forward
4.3
vs History
19
vs Industry
13
Median 3Y
8.5
Median 5Y
5.5
Industry
3.5
vs History
17
vs Industry
10
Median 3Y
16.9
Median 5Y
9.1
Industry
8.7
Forward
23.6
vs History
17
vs Industry
11
Median 3Y
17.7
Median 5Y
9.4
Industry
12.3
vs History
15
vs Industry
9
Median 3Y
17.3
Median 5Y
15.3
Industry
10.3
vs History
6
vs Industry
10
Median 3Y
15.9
Median 5Y
14.9
Industry
12.5
vs History
34
vs Industry
5
Median 3Y
8.1
Median 5Y
7.5
Industry
1.5

Multiples Across Competitors

NTDOF Competitors Multiples
Nintendo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nintendo Co Ltd
OTC:NTDOF
12.2T USD 7 33.2 31.4 33.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
95.5T USD 5 034 353.9 -10 513 464.8 -16 961 230.1 -16 655 990.1
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 12.7 13.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.7 -63.2 -65.7 -53.1
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145B CNY 4.2 38.5 24.1 24.1
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.6 18 23.2
P/E Multiple
Earnings Growth PEG
JP
Nintendo Co Ltd
OTC:NTDOF
Average P/E: 36.9
33.2
31%
1.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 513 464.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
94%
0.4
JP
Konami Holdings Corp
TSE:9766
34.6
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nintendo Co Ltd
OTC:NTDOF
Average EV/EBITDA: 28.4
31.4
36%
0.9
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 961 230.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.7
16%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
54%
0.4
JP
Konami Holdings Corp
TSE:9766
18
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nintendo Co Ltd
OTC:NTDOF
Average EV/EBIT: 28.3
33.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 655 990.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
48%
0.5
JP
Konami Holdings Corp
TSE:9766
23.2
N/A N/A