Pushpay Holdings Ltd
OTC:PHPYF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (4.9), the stock would be worth $0.76 (7% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.3 | $0.82 |
0%
|
| 3-Year Average | 4.9 | $0.76 |
-7%
|
| 5-Year Average | 5 | $0.77 |
-7%
|
| Industry Average | 3.4 | $0.52 |
-36%
|
| Country Average | 3.2 | $0.49 |
-40%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
$1.6B
|
/ |
Oct 2022
$207.4m
|
= |
|
|
$1.6B
|
/ |
Mar 2023
$218.1m
|
= |
|
|
$1.6B
|
/ |
Mar 2024
$228.8m
|
= |
|
|
$1.6B
|
/ |
Mar 2025
$246.8m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
P
|
Pushpay Holdings Ltd
OTC:PHPYF
|
1.5B USD | 5.3 | 46.1 | |
| US |
|
Visa Inc
NYSE:V
|
590.4B USD | 14.3 | 28.7 | |
| US |
|
Mastercard Inc
NYSE:MA
|
450.7B USD | 14 | 30.2 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
79.2B USD | 3.8 | 18.8 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
46.4B USD | 1.4 | 8.8 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.5B EUR | 7.5 | 28.7 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
32.5B USD | 2.8 | 9.4 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
32.2B USD | 5.5 | 19.7 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
21.6B EUR | 3.6 | 16.2 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.5B USD | 3.2 | 61.6 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
21.4B USD | 6 | 20.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 1.7 |
| Median | 3.2 |
| 70th Percentile | 5.7 |
| Max | 23.9 |
Other Multiples
Pushpay Holdings Ltd
Glance View
Pushpay Holdings Ltd. engages in the development of platform for mobile commerce and electronic payments and tools for merchants to engage with consumer. The firm focuses on the development and deployment of mobile payment solutions. The firm's solutions include Event Registration, 3D Touch, echurch Apps, Pushpay Fastpay and Virtual Terminal/Envelope Giving. The firm caters to various markets, such as the faith sector, non-profit organization's and enterprises both small medium enterprises and corporate organizations. The firm's subsidiaries include eChurch Inc, eChurch Inc, Pushpay IP Limited, Pushpay Pty Limited, Pushpay Trustees Limited, Pushpay NZ Limited and ZipZap Processing Inc.
