Safran SA
OTC:SAFRF

Watchlist Manager
Safran SA Logo
Safran SA
OTC:SAFRF
Watchlist
Price: 355.75 USD 2.89% Market Closed
Market Cap: 152.2B USD

Relative Value

The Relative Value of one SAFRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 355.75 USD, Safran SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAFRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
43
Median 3Y
3.4
Median 5Y
3.1
Industry
4.7
Forward
4.1
vs History
41
vs Industry
40
Median 3Y
20.8
Median 5Y
27.2
Industry
35.6
Forward
36.8
vs History
19
vs Industry
32
Median 3Y
19.3
Median 5Y
19.4
Industry
21.4
vs History
44
vs Industry
22
Median 3Y
29.1
Median 5Y
29.1
Industry
34.3
vs History
7
vs Industry
10
Median 3Y
7.5
Median 5Y
5.7
Industry
4.4
vs History
1
vs Industry
41
Median 3Y
3.3
Median 5Y
3.2
Industry
4.8
Forward
4.2
vs History
11
vs Industry
61
Median 3Y
7.5
Median 5Y
6.9
Industry
14.6
vs History
7
vs Industry
37
Median 3Y
17.1
Median 5Y
17.6
Industry
20.5
Forward
20.1
vs History
30
vs Industry
37
Median 3Y
23.7
Median 5Y
24.9
Industry
27.7
Forward
25.6
vs History
19
vs Industry
34
Median 3Y
18.9
Median 5Y
19.7
Industry
22.2
vs History
20
vs Industry
24
Median 3Y
26.6
Median 5Y
27.3
Industry
27.5
vs History
1
vs Industry
39
Median 3Y
2.2
Median 5Y
1.8
Industry
3

Multiples Across Competitors

SAFRF Competitors Multiples
Safran SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Safran SA
OTC:SAFRF
131B USD 4.5 30.3 22 28.7
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
173.4B USD 2.1 -17.1 -30 -23.2
UK
Rolls-Royce Holdings PLC
LSE:RR
104.4B GBP 5.3 18 24.7 31.4
US
Lockheed Martin Corp
NYSE:LMT
116.7B USD 1.6 27.8 17.1 21.7
US
General Dynamics Corp
NYSE:GD
95.3B USD 1.8 22.6 16.4 19.2
DE
Rheinmetall AG
XETRA:RHM
80.3B EUR 7.3 95.7 41.4 54.9
US
Howmet Aerospace Inc
NYSE:HWM
85.8B USD 10.8 59.3 38.7 44.2
US
Northrop Grumman Corp
NYSE:NOC
85.6B USD 2.1 21.3 17.7 24.1
P/E Multiple
Earnings Growth PEG
FR
Safran SA
OTC:SAFRF
Average P/E: 38.3
30.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.1 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.8
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.6
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.7
60%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
59.3
23%
2.6
US
Northrop Grumman Corp
NYSE:NOC
21.3
3%
7.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Safran SA
OTC:SAFRF
Average EV/EBITDA: 24
22
16%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
41.4
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
38.7
18%
2.2
US
Northrop Grumman Corp
NYSE:NOC
17.7
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Safran SA
OTC:SAFRF
Average EV/EBIT: 31.9
28.7
20%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.2 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
31.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.7
12%
1.8
US
General Dynamics Corp
NYSE:GD
19.2
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
54.9
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
44.2
20%
2.2
US
Northrop Grumman Corp
NYSE:NOC
24.1
7%
3.4