Zalando SE
OTC:ZLDSF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.7), the stock would be worth $42.05 (38% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.8 | $30.5 |
0%
|
| 3-Year Average | 17.7 | $42.05 |
+38%
|
| 5-Year Average | 34.8 | $82.87 |
+172%
|
| Industry Average | 17.2 | $41.01 |
+34%
|
| Country Average | 15.5 | $37 |
+21%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$5B
|
/ |
Jan 2026
€387.3m
|
= |
|
|
$5B
|
/ |
Dec 2026
€583.5m
|
= |
|
|
$5B
|
/ |
Dec 2027
€756.4m
|
= |
|
|
$5B
|
/ |
Dec 2028
€885.5m
|
= |
|
|
$5B
|
/ |
Dec 2029
€1B
|
= |
|
|
$5B
|
/ |
Dec 2030
€1.2B
|
= |
|
|
$5B
|
/ |
Dec 2031
€1.1B
|
= |
|
|
$5B
|
/ |
Dec 2032
€1.2B
|
= |
|
|
$5B
|
/ |
Dec 2033
€1.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Zalando SE
OTC:ZLDSF
|
5.7B USD | 12.8 | 26.3 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.8T USD | 34.7 | 36.5 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
703.6B ZAR | 159.8 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
324.1B USD | 24.4 | 24 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
139.2B USD | 5.7 | 9.6 | |
| NL |
|
Prosus NV
AEX:PRX
|
98.8B EUR | 490.5 | 8.6 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 28.4 | 46.3 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
92.6B USD | 28.4 | 46.4 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
76.8B USD | 101.4 | 82.2 | |
| CN |
|
Meituan
HKEX:3690
|
507.9B HKD | -12.8 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
377.4B HKD | 48.8 | 16.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Zalando SE
Glance View
Zalando SE, a Berlin-based fashion and lifestyle platform, has ingeniously woven itself into the fabric of Europe's online retail ecosystem. Founded in 2008, Zalando started its journey by drawing inspiration from successful American e-commerce models, particularly Zappos. With its user-friendly interface and extensive assortment of clothing, shoes, and accessories, the company rapidly captured the attention of fashion-forward consumers eager for a seamless online shopping experience. What's remarkable about Zalando's growth is its ability to balance an extensive inventory courtesy of its vast network of international brands, alongside its ever-expanding private label offerings. This strategy, combined with a commitment to customer-centric policies such as free shipping and returns, has solidified its position as a trusted one-stop shop for fashion in over 20 European markets. Zalando operates primarily by utilizing a platform model, which allows it to generate revenue through multiple streams. Firstly, it directly sells products to consumers, earning profits on the margin between wholesale and retail prices. Secondly, through its Partner Program, it acts as an intermediary for third-party brands, who list their products on Zalando's platform and pay a commission on sales. This helps broaden its inventory without the associated inventory risk. Additionally, Zalando leverages its data analytics prowess to offer targeted advertisement services, capitalizing on its deep customer insights. This multi-channel monetization strategy is supported by their investments in logistics and technology, ensuring swift delivery and a personalized shopping experience, making it not only a retail hub but also a digital powerhouse in Europe's fashion domain.