Wallix Group SA
PAR:ALLIX

Watchlist Manager
Wallix Group SA Logo
Wallix Group SA
PAR:ALLIX
Watchlist
Price: 22.4 EUR Market Closed
Market Cap: 151m EUR

Relative Value

The Relative Value of one ALLIX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22.4 EUR, Wallix Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLIX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
41
Median 3Y
2.5
Median 5Y
3.6
Industry
2.4
Forward
3.6
vs History
vs Industry
Median 3Y
-13
Median 5Y
-20.8
Industry
22.5
Forward
731.4
vs History
34
vs Industry
Median 3Y
-15.2
Median 5Y
-12.7
Industry
16.2
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-28.9
Industry
20.8
vs History
6
vs Industry
11
Median 3Y
5.7
Median 5Y
5.8
Industry
3
vs History
31
vs Industry
41
Median 3Y
2
Median 5Y
3.4
Industry
2.4
Forward
3.7
vs History
31
vs Industry
63
Median 3Y
1.8
Median 5Y
2.9
Industry
4.9
vs History
15
vs Industry
Median 3Y
-11.6
Median 5Y
-13.3
Industry
12.3
Forward
60.5
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-15.9
Industry
15.8
Forward
-3 083.8
vs History
30
vs Industry
Median 3Y
-13.4
Median 5Y
-11.5
Industry
14.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-12.6
Industry
17.4
vs History
38
vs Industry
43
Median 3Y
1.6
Median 5Y
2.6
Industry
2.4

Multiples Across Competitors

ALLIX Competitors Multiples
Wallix Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Wallix Group SA
PAR:ALLIX
151m EUR 4.1 -83.9 47.7 -65.9
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.6 19.9 25.8
US
Oracle Corp
NYSE:ORCL
536.9B USD 8.8 34.8 23.4 32
US
ServiceNow Inc
NYSE:NOW
160.9B USD 12.7 93 64.5 89.5
US
Palo Alto Networks Inc
NASDAQ:PANW
128B USD 13.4 114.6 76.7 97.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
122.3B USD 26.8 -389.3 -2 129.4 -373.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 22 37.2
US
Fortinet Inc
NASDAQ:FTNT
60.7B USD 9.3 32.4 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.7B USD 12.9 -893.4 13 240.1 -261.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.7B USD 17.4 -99.8 -2 065.6 -162.4
P/E Multiple
Earnings Growth PEG
FR
Wallix Group SA
PAR:ALLIX
Average P/E: 157.2
Negative Multiple: -83.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.6
18%
1.9
US
Oracle Corp
NYSE:ORCL
34.8
37%
0.9
US
ServiceNow Inc
NYSE:NOW
93
53%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
114.6
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -389.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.4
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -893.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Wallix Group SA
PAR:ALLIX
Average EV/EBITDA: 1 532.2
47.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.9
20%
1
US
Oracle Corp
NYSE:ORCL
23.4
41%
0.6
US
ServiceNow Inc
NYSE:NOW
64.5
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
76.7
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 129.4
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 240.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 065.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Wallix Group SA
PAR:ALLIX
Average EV/EBIT: 98.2
Negative Multiple: -65.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.8
17%
1.5
US
Oracle Corp
NYSE:ORCL
32
37%
0.9
US
ServiceNow Inc
NYSE:NOW
89.5
65%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
97.8
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -373.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -261.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -162.4 N/A N/A