Tonner Drones SA
PAR:ALTD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (17.2), the stock would be worth €0.04 (8% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.8 | €0.03 |
0%
|
| 3-Year Average | 17.2 | €0.04 |
+8%
|
| 5-Year Average | 88.5 | €0.18 |
+458%
|
| Industry Average | 2 | €0 |
-87%
|
| Country Average | 0.9 | €0 |
-95%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Tonner Drones SA
PAR:ALTD
|
20.1m EUR | 15.8 | -14 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
237.1B USD | 1.8 | 32.7 | |
| US |
|
RTX Corp
LSE:0R2N
|
235B USD | 1.8 | 32.4 | |
| US |
|
Boeing Co
NYSE:BA
|
180.5B USD | 1.6 | 93.8 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.7B EUR | 1.3 | 26.4 | |
| FR |
|
Safran SA
PAR:SAF
|
113.8B EUR | 2.6 | 15.9 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
99.8B GBP | 4.8 | 17.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
118.6B USD | 2.6 | 24.7 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
97.6B USD | 10.4 | 64.8 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
93.1B USD | 1.9 | 22.1 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
82.3B USD | 2.1 | 18 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.3 |
| Max | 680.8 |
Other Multiples
Tonner Drones SA
Glance View
Tonner Drones SA engages in the design and commercialization of end-to-end professional solutions for security and logistics sectors. The company is headquartered in Dardilly, Auvergne-Rhone-Alpes and currently employs 8 full-time employees. The company went IPO on 2013-06-28. The firm designs, produces, and sells civilian drones for professional use, intended for applications in the event, tourism, leisure, building and public works, and mining sectors. The company focuses on the production of military drones to develop and market security and surveillance solutions intended for the military field as well as private and public security. The group also offers consulting, technical assistance, and maintenance services. Delta Drone has production site located in France. The firm has such subsidiaries as Cap Minerals Africa, Techni Drone, DRONEO, Groupe Keas and Delta Drone Africa, among others.
