Bonduelle SA
PAR:BON

Watchlist Manager
Bonduelle SA Logo
Bonduelle SA
PAR:BON
Watchlist
Price: 8.01 EUR 0.25% Market Closed
Market Cap: 261.4m EUR
Have any thoughts about
Bonduelle SA?
Write Note

Relative Value

The Relative Value of one BON stock under the Base Case scenario is 29.72 EUR. Compared to the current market price of 8.01 EUR, Bonduelle SA is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BON Relative Value
Base Case
29.72 EUR
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
93
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
vs Industry
32
Median 3Y
10.2
Median 5Y
11
Industry
16.3
Forward
9.1
vs History
55
vs Industry
59
Median 3Y
4.8
Median 5Y
4.4
Industry
9.6
vs History
20
vs Industry
23
Median 3Y
9.4
Median 5Y
17.9
Industry
17.4
vs History
73
vs Industry
85
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
61
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
65
vs Industry
83
Median 3Y
1.2
Median 5Y
1.5
Industry
4.7
vs History
82
vs Industry
72
Median 3Y
3.7
Median 5Y
5.4
Industry
10
Forward
4.7
vs History
82
vs Industry
47
Median 3Y
12.4
Median 5Y
12.6
Industry
12.9
Forward
9.7
vs History
41
vs Industry
33
Median 3Y
15
Median 5Y
10.7
Industry
10.7
vs History
vs Industry
27
Median 3Y
-24.9
Median 5Y
-6.5
Industry
14.7
vs History
79
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

BON Competitors Multiples
Bonduelle SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bonduelle SA
PAR:BON
256.7m EUR 0.1 -2 2.5 9.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
222.5B CHF 2.4 20.4 13.9 17.1
US
Mondelez International Inc
NASDAQ:MDLZ
84.6B USD 2.3 23.5 17 21.9
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
48.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41.1 23.4 31.1
US
Kraft Heinz Co
NASDAQ:KHC
33B USD 1.3 12.4 8.2 9.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
236.1B CNY 8.6 35.6 29.2 29.2
US
Hershey Co
NYSE:HSY
32.1B USD 3 19.5 12.9 15.5
ZA
Avi Ltd
JSE:AVI
30.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
Bonduelle SA
PAR:BON
Average P/E: 67 616.1
Negative Multiple: -2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
20.4
7%
2.9
US
Mondelez International Inc
NASDAQ:MDLZ
23.5
1%
23.5
FR
Danone SA
PAR:BN
23.7
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
12.4
7%
1.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
35.6
11%
3.2
US
Hershey Co
NYSE:HSY
19.5
-12%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bonduelle SA
PAR:BON
Average EV/EBITDA: 20 740.1
2.5
-16%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.9
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
17
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
US
Kraft Heinz Co
NASDAQ:KHC
8.2
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
17%
1.7
US
Hershey Co
NYSE:HSY
12.9
-8%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bonduelle SA
PAR:BON
Average EV/EBIT: 35 381.4
9.2
8%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
2%
8.5
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
-2%
N/A
FR
Danone SA
PAR:BN
15
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.1
9%
3.5
US
Kraft Heinz Co
NASDAQ:KHC
9.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
13%
2.2
US
Hershey Co
NYSE:HSY
15.5
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A