Bonduelle SA
PAR:BON

Watchlist Manager
Bonduelle SA Logo
Bonduelle SA
PAR:BON
Watchlist
Price: 9.93 EUR 0.91%
Market Cap: 324m EUR

Relative Value

The Relative Value of one BON stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.93 EUR, Bonduelle SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
93
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
vs Industry
32
Median 3Y
-1.8
Median 5Y
10.9
Industry
16
Forward
7.2
vs History
49
vs Industry
59
Median 3Y
4.7
Median 5Y
4.7
Industry
9.9
vs History
vs Industry
23
Median 3Y
-1
Median 5Y
12.7
Industry
17.1
vs History
38
vs Industry
85
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
73
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
79
vs Industry
83
Median 3Y
1.1
Median 5Y
1.2
Industry
4.7
vs History
52
vs Industry
72
Median 3Y
3.7
Median 5Y
4.1
Industry
10.1
Forward
3.8
vs History
80
vs Industry
47
Median 3Y
9.3
Median 5Y
12.5
Industry
13.3
Forward
7.6
vs History
52
vs Industry
33
Median 3Y
11.4
Median 5Y
10
Industry
11.4
vs History
vs Industry
27
Median 3Y
-40.9
Median 5Y
-24.3
Industry
16
vs History
77
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

BON Competitors Multiples
Bonduelle SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bonduelle SA
PAR:BON
315.7m EUR 0.1 -27.5 3.9 8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.7B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
P/E Multiple
Earnings Growth PEG
FR
Bonduelle SA
PAR:BON
Average P/E: 67 616.4
Negative Multiple: -27.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.3
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.7
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.7
13%
2.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
25%
0.5
US
Hershey Co
NYSE:HSY
27.5
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.2
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.5
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bonduelle SA
PAR:BON
Average EV/EBITDA: 20 741
3.9
3%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bonduelle SA
PAR:BON
Average EV/EBIT: 35 382.1
8
6%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7