Coheris SA
PAR:COH

Watchlist Manager
Coheris SA Logo
Coheris SA
PAR:COH
Watchlist
Price: 14.35 EUR -0.35%
Market Cap: 81.7m EUR

Relative Value

The Relative Value of one COH stock under the Base Case scenario is 7.96 EUR. Compared to the current market price of 14.35 EUR, Coheris SA is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COH Relative Value
Base Case
7.96 EUR
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
37
Median 3Y
2.5
Median 5Y
1.8
Industry
2.4
vs History
1
vs Industry
41
Median 3Y
11
Median 5Y
9.2
Industry
22.3
vs History
3
vs Industry
56
Median 3Y
7.6
Median 5Y
5
Industry
16.1
vs History
4
vs Industry
42
Median 3Y
23.4
Median 5Y
8
Industry
20.7
vs History
1
vs Industry
47
Median 3Y
1.9
Median 5Y
1.5
Industry
2.9
vs History
1
vs Industry
34
Median 3Y
2.7
Median 5Y
2.2
Industry
2.4
vs History
1
vs Industry
39
Median 3Y
4.4
Median 5Y
3.3
Industry
4.9
vs History
1
vs Industry
36
Median 3Y
8.3
Median 5Y
8.3
Industry
12.2
vs History
1
vs Industry
28
Median 3Y
14.9
Median 5Y
13.4
Industry
15.9
vs History
1
vs Industry
51
Median 3Y
8.9
Median 5Y
5.4
Industry
14.7
vs History
1
vs Industry
41
Median 3Y
14.2
Median 5Y
8.7
Industry
17.3
vs History
1
vs Industry
60
Median 3Y
1.1
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

COH Competitors Multiples
Coheris SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Coheris SA
PAR:COH
81.7m EUR 5.3 22 14.4 22.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431B USD 110.6 393.5 484.8 499.7
DE
SAP SE
XETRA:SAP
241.1B EUR 6.6 34 20.9 23.7
US
Salesforce Inc
NYSE:CRM
250.7B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
214.3B USD 38.8 75.7 60.1 65.3
US
Intuit Inc
NASDAQ:INTU
181.4B USD 9.3 44 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.5B USD 6 19.8 14.8 16.2
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
96.4B USD 15 48.2 75.6 97.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.3B USD 16.8 82.3 46.7 52.9
P/S Multiple
Revenue Growth P/S to Growth
FR
Coheris SA
PAR:COH
Average P/S: 21 288.6
5.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.6
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
15
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
FR
Coheris SA
PAR:COH
Average P/E: 83.8
22
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.5
94%
4.2
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
75.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
48.2
13%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Coheris SA
PAR:COH
Average EV/EBITDA: 113.5
14.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
484.8
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.1
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.8
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
75.6
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Coheris SA
PAR:COH
Average EV/EBIT: 191.4
22.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.7
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.3
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
97.9
50%
2
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8