Rallye SA
PAR:RAL

Watchlist Manager
Rallye SA Logo
Rallye SA
PAR:RAL
Watchlist
Price: 0.0442 EUR Market Closed
Market Cap: 2.3m EUR

Relative Value

There is not enough data to reliably calculate the relative value of RAL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
47
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
17.1
Forward
-0.1
vs History
vs Industry
73
Median 3Y
-0
Median 5Y
0.1
Industry
8.5
vs History
vs Industry
60
Median 3Y
-0
Median 5Y
-0
Industry
17.6
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.7
vs History
vs Industry
62
Median 3Y
-1.9
Median 5Y
0.4
Industry
0.7
Forward
-0
vs History
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
85
vs Industry
73
Median 3Y
0.3
Median 5Y
1.2
Industry
8.5
Forward
-0
vs History
85
vs Industry
67
Median 3Y
0.3
Median 5Y
1.2
Industry
13.1
Forward
-0
vs History
61
vs Industry
75
Median 3Y
0
Median 5Y
0.1
Industry
10
vs History
52
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
vs Industry
72
Median 3Y
-0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

RAL Competitors Multiples
Rallye SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Rallye SA
PAR:RAL
2.3m EUR 0.5 -0 0.3 0.3
ZA
Shoprite Holdings Ltd
JSE:SHP
149.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.7B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.4B CAD 0.7 19.7 10.3 16.5
US
Kroger Co
NYSE:KR
40.4B USD 0.3 52.3 10.7 33.8
UK
Tesco PLC
LSE:TSCO
29.8B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
CA
George Weston Ltd
TSX:WN
37B CAD 0.6 24.9 7.2 10.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 88.6 51.7 64.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
Rallye SA
PAR:RAL
Average P/E: 34.4
Negative Multiple: -0
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
14%
N/A
CA
Loblaw Companies Ltd
TSX:L
30.2
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.7
11%
1.8
US
Kroger Co
NYSE:KR
52.3
13%
4
UK
Tesco PLC
LSE:TSCO
19.5
11%
1.8
NL
Koninklijke Ahold Delhaize NV
AEX:AD
17
16%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
22.8
24%
1
CA
George Weston Ltd
TSX:WN
24.9
18%
1.4
IN
Avenue Supermarts Ltd
NSE:DMART
88.6
19%
4.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Rallye SA
PAR:RAL
Average EV/EBITDA: 12.8
0.3
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.3
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
51.7
19%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Rallye SA
PAR:RAL
Average EV/EBIT: 21.5
0.3
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
8%
2.1
US
Kroger Co
NYSE:KR
33.8
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
64.9
20%
3.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A