Safran SA
PAR:SAF

Watchlist Manager
Safran SA Logo
Safran SA
PAR:SAF
Watchlist
Price: 279.6 EUR 1.67% Market Closed
Market Cap: 118.4B EUR
Have any thoughts about
Safran SA?
Write Note

Relative Value

The Relative Value of one SAF stock under the Base Case scenario is 278.5 EUR. Compared to the current market price of 279.6 EUR, Safran SA is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAF Relative Value
Base Case
278.5 EUR
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
3.1
Median 5Y
3
Industry
4.3
Forward
3.7
vs History
vs Industry
40
Median 3Y
-9.1
Median 5Y
25.2
Industry
36.3
Forward
34.4
vs History
17
vs Industry
32
Median 3Y
17.7
Median 5Y
18.7
Industry
22.5
vs History
14
vs Industry
22
Median 3Y
26.8
Median 5Y
27.1
Industry
30.6
vs History
0
vs Industry
10
Median 3Y
6.2
Median 5Y
5.2
Industry
4
vs History
0
vs Industry
41
Median 3Y
3
Median 5Y
3.1
Industry
4.2
Forward
3.7
vs History
9
vs Industry
61
Median 3Y
6.3
Median 5Y
6.4
Industry
14.5
vs History
7
vs Industry
37
Median 3Y
15.2
Median 5Y
16.6
Industry
20.9
Forward
18.1
vs History
28
vs Industry
37
Median 3Y
22.3
Median 5Y
23.7
Industry
28.6
Forward
23
vs History
19
vs Industry
34
Median 3Y
17.4
Median 5Y
18.5
Industry
23.1
vs History
19
vs Industry
24
Median 3Y
24.3
Median 5Y
25.9
Industry
29.1
vs History
0
vs Industry
39
Median 3Y
1.9
Median 5Y
1.7
Industry
2.8

Multiples Across Competitors

SAF Competitors Multiples
Safran SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Safran SA
PAR:SAF
116.5B EUR 4.2 -174.7 21.1 28.5
US
Raytheon Technologies Corp
NYSE:RTX
195.3B USD 2.4 42.5 21.6 36.9
US
RTX Corp
LSE:0R2N
194.8B USD 2.4 42.3 21.6 36.8
US
Boeing Co
NYSE:BA
170.7B USD 2.5 -14.6 -23.1 -18.9
NL
Airbus SE
PAR:AIR
143.6B EUR 2.1 32.4 18 29
UK
Rolls-Royce Holdings PLC
LSE:RR
83.7B GBP 4.4 33.2 25.5 35.2
US
Lockheed Martin Corp
NYSE:LMT
107.9B USD 1.5 19.6 13.9 17
DE
Rheinmetall AG
XETRA:RHM
82.9B EUR 7.9 110.2 44.5 57.5
US
TransDigm Group Inc
NYSE:TDG
85.8B USD 10.2 49.9 25.2 27.4
US
General Dynamics Corp
NYSE:GD
80.5B USD 1.6 20.2 14.6 17.2
UK
BAE Systems PLC
LSE:BA
56.9B GBP 2.2 29.1 18 26
P/E Multiple
Earnings Growth PEG
FR
Safran SA
PAR:SAF
Average P/E: 42.2
Negative Multiple: -174.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
42.5
28%
1.5
US
RTX Corp
LSE:0R2N
42.3
28%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -14.6 N/A N/A
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33.2
3%
11.1
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
110.2
58%
1.9
US
TransDigm Group Inc
NYSE:TDG
49.9
24%
2.1
US
General Dynamics Corp
NYSE:GD
20.2
10%
2
UK
BAE Systems PLC
LSE:BA
29.1
13%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Safran SA
PAR:SAF
Average EV/EBITDA: 22.4
21.1
13%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
21.6
17%
1.3
US
RTX Corp
LSE:0R2N
21.6
17%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
NL
Airbus SE
PAR:AIR
18
19%
0.9
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
13.9
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
44.5
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
25.2
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.6
8%
1.8
UK
BAE Systems PLC
LSE:BA
18
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Safran SA
PAR:SAF
Average EV/EBIT: 31.1
28.5
17%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
36.9
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -18.9 N/A N/A
NL
Airbus SE
PAR:AIR
29
26%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
35.2
17%
2.1
US
Lockheed Martin Corp
NYSE:LMT
17
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
57.5
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
27.4
12%
2.3
US
General Dynamics Corp
NYSE:GD
17.2
9%
1.9
UK
BAE Systems PLC
LSE:BA
26
17%
1.5