Safran SA
PAR:SAF

Watchlist Manager
Safran SA Logo
Safran SA
PAR:SAF
Watchlist
Price: 294 EUR -0.91% Market Closed
Market Cap: 124.5B EUR

Relative Value

The Relative Value of one SAF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 294 EUR, Safran SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
43
Median 3Y
3.3
Median 5Y
3.1
Industry
4.3
Forward
3.9
vs History
44
vs Industry
40
Median 3Y
19.8
Median 5Y
27.2
Industry
34.2
Forward
34.7
vs History
20
vs Industry
32
Median 3Y
19.2
Median 5Y
19.3
Industry
19.7
vs History
49
vs Industry
22
Median 3Y
28.8
Median 5Y
28.8
Industry
32.2
vs History
11
vs Industry
10
Median 3Y
7.4
Median 5Y
5.6
Industry
4.1
vs History
3
vs Industry
41
Median 3Y
3.3
Median 5Y
3.1
Industry
4.5
Forward
4
vs History
12
vs Industry
61
Median 3Y
7.4
Median 5Y
6.8
Industry
14
vs History
11
vs Industry
37
Median 3Y
16.6
Median 5Y
17.5
Industry
19.4
Forward
19.3
vs History
31
vs Industry
37
Median 3Y
23.7
Median 5Y
24.8
Industry
26.5
Forward
24.5
vs History
20
vs Industry
34
Median 3Y
18.9
Median 5Y
19.4
Industry
21
vs History
22
vs Industry
24
Median 3Y
26.3
Median 5Y
26.9
Industry
26.9
vs History
3
vs Industry
39
Median 3Y
2.2
Median 5Y
1.7
Industry
2.7

Multiples Across Competitors

SAF Competitors Multiples
Safran SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 15.9 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.2
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
P/E Multiple
Earnings Growth PEG
FR
Safran SA
PAR:SAF
Average P/E: 34.9
28.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.9
61%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Safran SA
PAR:SAF
Average EV/EBITDA: 22.1
20.7
15%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Safran SA
PAR:SAF
Average EV/EBIT: 29.3
27
18%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.2
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3