SABIC Agri-Nutrients Company SJSC
SAU:2020

Watchlist Manager
SABIC Agri-Nutrients Company SJSC Logo
SABIC Agri-Nutrients Company SJSC
SAU:2020
Watchlist
Price: 112.2 SAR -1.06% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.7B
-2%
Assets
Growth Rates:
1 Year
-12%
3 Years
+59%
5 Years
+150%
7 Years
+188%
10 Years
+204%
6.2B
-18%
Liabilities
Growth Rates:
1 Year
-44%
3 Years
+63%
5 Years
+293%
7 Years
+229%
10 Years
+496%
18.5B
+4%
Equity
Growth Rates:
1 Year
+9%
3 Years
+57%
5 Years
+123%
7 Years
+176%
10 Years
+162%

Balance Sheet Decomposition
SABIC Agri-Nutrients Company SJSC

24.7B
Assets
6.2B
Liabilities
24.7B
Assets
6.2B
Liabilities
Current Assets 13.2B
Cash & Short-Term Investments 10.7B
Receivables 1.4B
Other Current Assets 986.1m
Non-Current Assets 11.6B
Long-Term Investments 2.7B
PP&E 8.4B
Intangibles 60.5m
Other Non-Current Assets 423.3m
Current Liabilities 2.4B
Accounts Payable 757m
Accrued Liabilities 943.7m
Other Current Liabilities 707.7m
Non-Current Liabilities 3.8B
Long-Term Debt 165.2m
Other Non-Current Liabilities 3.6B

Balance Sheet
SABIC Agri-Nutrients Company SJSC

Rotate your device to view
Balance Sheet
Currency: SAR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
196
1 429
285
245
693
754
465
513
263
343
Cash
196
211
179
201
238
141
152
513
263
343
Cash Equivalents
0
1 218
106
44
455
613
313
0
0
0
Short-Term Investments
1 444
0
0
0
350
150
1 250
5 347
12 718
10 706
Total Receivables
611
876
685
488
661
780
541
2 661
2 878
1 760
Accounts Receivables
0
0
497
365
598
630
475
2 520
2 561
1 567
Other Receivables
0
876
188
122
62
150
65
141
317
193
Inventory
387
363
418
414
486
434
403
709
734
688
Other Current Assets
143
51
53
46
61
50
54
115
155
207
Total Current Assets
2 781
2 719
1 440
1 192
2 250
2 168
2 714
9 345
16 748
13 703
PP&E Net
4 792
5 116
5 442
5 683
5 734
6 022
5 718
8 678
8 620
8 514
PP&E Gross
4 792
5 116
5 442
5 683
5 734
6 022
5 718
8 678
8 620
8 514
Accumulated Depreciation
3 350
3 921
4 270
4 516
4 993
5 376
5 943
10 950
11 421
11 752
Intangible Assets
127
27
35
53
52
64
63
58
80
63
Note Receivable
31
0
0
0
0
0
0
0
0
0
Long-Term Investments
1 193
887
1 146
1 235
1 298
1 275
1 399
1 421
1 265
2 613
Other Long-Term Assets
0
120
165
183
170
134
102
351
344
411
Total Assets
8 925
N/A
8 868
-1%
8 228
-7%
8 347
+1%
9 504
+14%
9 663
+2%
9 995
+3%
19 853
+99%
27 057
+36%
25 304
-6%
Liabilities
Accounts Payable
88
31
237
185
241
187
114
14
66
39
Accrued Liabilities
139
400
421
403
369
304
323
891
922
524
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
14
20
22
23
15
Other Current Liabilities
284
428
220
197
245
177
181
639
1 437
3 133
Total Current Liabilities
510
860
878
785
855
681
639
1 566
2 449
3 711
Long-Term Debt
0
2
11
11
10
106
103
157
223
197
Deferred Income Tax
0
0
0
0
0
0
0
56
55
56
Minority Interest
0
0
0
0
0
0
0
1 476
1 076
1 057
Other Liabilities
553
759
671
690
733
879
1 092
1 048
3 360
2 539
Total Liabilities
1 063
N/A
1 621
+52%
1 561
-4%
1 486
-5%
1 598
+8%
1 666
+4%
1 834
+10%
4 302
+135%
7 163
+66%
7 561
+6%
Equity
Common Stock
3 333
4 167
4 167
4 167
4 167
4 167
4 167
4 760
4 760
4 760
Retained Earnings
4 171
2 868
2 082
2 230
3 306
3 471
3 560
6 299
10 630
8 983
Additional Paid In Capital
0
0
0
0
0
0
0
3 998
3 998
3 998
Unrealized Security Profit/Loss
357
213
418
464
433
358
434
480
223
0
Other Equity
0
0
0
0
0
0
0
13
283
0
Total Equity
7 862
N/A
7 247
-8%
6 667
-8%
6 861
+3%
7 906
+15%
7 996
+1%
8 161
+2%
15 551
+91%
19 894
+28%
17 742
-11%
Total Liabilities & Equity
8 925
N/A
8 868
-1%
8 228
-7%
8 347
+1%
9 504
+14%
9 663
+2%
9 995
+3%
19 853
+99%
27 057
+36%
25 304
-6%
Shares Outstanding
Common Shares Outstanding
417
417
417
417
417
417
417
476
476
476

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.