ACWA Power Co
SAU:2082

Watchlist Manager
ACWA Power Co Logo
ACWA Power Co
SAU:2082
Watchlist
Price: 388.4 SAR -0.56% Market Closed
Market Cap: 184.5B SAR
Have any thoughts about
ACWA Power Co?
Write Note
Section:
 

Relative Value

The Relative Value of one ACWA Power Co stock under the Base Case scenario is 250.22 SAR. Compared to the current market price of 388.4 SAR, ACWA Power Co is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
250.22 SAR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

26.3
P/S
P/S
Price to Sales
26.3
vs History
26
vs Industry
1
Median 3Y
18.6
Median 5Y
15.7
Industry
1.7
Forward
23.5
More Details
97.7
P/E
P/E
Price to Earnings
97.7
vs History
21
vs Industry
1
Median 3Y
80.8
Median 5Y
74.5
Industry
14.7
Forward
80
More Details
50.9
P/OCF
P/OCF
Price to OCF
50.9
vs History
17
vs Industry
2
Median 3Y
37.5
Median 5Y
35.3
Industry
6.9
More Details
636.8
P/FCFE
P/FCFE
Price to FCFE
636.8
vs History
6
vs Industry
100
Median 3Y
36.3
Median 5Y
33.2
Industry
13.5
More Details
8.8
P/B
P/B
Price to Book Value
8.8
vs History
15
vs Industry
2
Median 3Y
5
Median 5Y
4.9
Industry
1.4
More Details
29.5
EV/S
EV/S
Enterprise Value to Sales
29.5
vs History
26
vs Industry
2
Median 3Y
21.9
Median 5Y
19.1
Industry
2.8
Forward
26.4
More Details
54.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
54.3
vs History
21
vs Industry
3
Median 3Y
39
Median 5Y
34.3
Industry
7.7
More Details
76.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
76.9
vs History
17
vs Industry
1
Median 3Y
46.3
Median 5Y
39.3
Industry
10.3
Forward
43.3
More Details
96.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
96.4
vs History
15
vs Industry
1
Median 3Y
55.5
Median 5Y
47.2
Industry
14.8
Forward
49.9
More Details
57.1
EV/OCF
EV/OCF
Enterprise Value to OCF
57.1
vs History
17
vs Industry
3
Median 3Y
44.2
Median 5Y
42
Industry
10.8
More Details
798.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
798.2
vs History
6
vs Industry
0
Median 3Y
65.2
Median 5Y
62.8
Industry
16.5
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
21
vs Industry
3
Median 3Y
2.6
Median 5Y
2.5
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
ACWA Power Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
ACWA Power Co
SAU:2082
184.5B SAR 26.3 97.7 76.9 96.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
62.9B USD 3.5 28.2 11.9 20.6
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.7 13.9 9.2 13.6
CN
China National Nuclear Power Co Ltd
SSE:601985
193.1B CNY 2.4 20.1 17.9 17.9
CN
CGN Power Co Ltd
SZSE:003816
186.3B CNY 2.1 18.2 14.4 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2T INR 3.6 15.8 10.5 13.2
TH
Gulf Energy Development PCL
SET:GULF
578.9B THB 4.8 31.9 32.3 39.4
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.4B CNY 1.9 16.7 14 14
CN
Huaneng Power International Inc
SSE:600011
103.2B CNY 0.4 13.7 13.7 13.7
US
Talen Energy Corp
NASDAQ:TLN
13.1B USD 6.6 23.1 41.1 -1 437.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
ACWA Power Co
SAU:2082
Average EV/EBITDA: 24.2
76.9
48%
1.6
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
11.9
1%
11.9
IN
NTPC Ltd
NSE:NTPC
9.2
10%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
17.9
33%
0.5
CN
CGN Power Co Ltd
SZSE:003816
14.4
24%
0.6
IN
Adani Power Ltd
NSE:ADANIPOWER
10.5
8%
1.3
TH
G
Gulf Energy Development PCL
SET:GULF
32.3
12%
2.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14
27%
0.5
CN
Huaneng Power International Inc
SSE:600011
13.7
38%
0.4
US
Talen Energy Corp
NASDAQ:TLN
41.1
33%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
ACWA Power Co
SAU:2082
Average EV/EBIT: 27
96.4
54%
1.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
20.6
4%
5.1
IN
NTPC Ltd
NSE:NTPC
13.6
11%
1.2
CN
China National Nuclear Power Co Ltd
SSE:601985
17.9
8%
2.2
CN
CGN Power Co Ltd
SZSE:003816
14.4
3%
4.8
IN
Adani Power Ltd
NSE:ADANIPOWER
13.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
39.4
19%
2.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
14
5%
2.8
CN
Huaneng Power International Inc
SSE:600011
13.7
5%
2.7
US
Talen Energy Corp
NASDAQ:TLN
Negative Multiple: -1 437.9
75%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.