Halwani Brothers Co SJSC
SAU:6001

Watchlist Manager
Halwani Brothers Co SJSC Logo
Halwani Brothers Co SJSC
SAU:6001
Watchlist
Price: 48.8 SAR 2.63% Market Closed
Market Cap: 1.7B SAR

Relative Value

The Relative Value of one Halwani Brothers Co SJSC stock under the Base Case scenario is 70.77 SAR. Compared to the current market price of 48.8 SAR, Halwani Brothers Co SJSC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
70.77 SAR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
1.7
vs History
25
vs Industry
12
Median 3Y
-17.3
Median 5Y
36
Industry
16.1
Forward
30.3
vs History
44
vs Industry
17
Median 3Y
19.7
Median 5Y
28.5
Industry
10
vs History
vs Industry
15
Median 3Y
21.1
Median 5Y
37.6
Industry
17.1
vs History
57
vs Industry
6
Median 3Y
5.7
Median 5Y
5.7
Industry
1.5
vs History
65
vs Industry
24
Median 3Y
2.1
Median 5Y
2.3
Industry
1.1
Forward
1.9
vs History
73
vs Industry
31
Median 3Y
8
Median 5Y
8.9
Industry
4.8
vs History
65
vs Industry
29
Median 3Y
19
Median 5Y
19
Industry
10
Forward
14.1
vs History
60
vs Industry
27
Median 3Y
20.8
Median 5Y
26
Industry
13.2
Forward
19
vs History
44
vs Industry
16
Median 3Y
22.5
Median 5Y
31.9
Industry
11.4
vs History
30
vs Industry
16
Median 3Y
21.4
Median 5Y
25.3
Industry
16.1
vs History
68
vs Industry
13
Median 3Y
2.8
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Halwani Brothers Co SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Halwani Brothers Co SJSC
SAU:6001
1.7B SAR 1.9 38 14.8 20.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Halwani Brothers Co SJSC
SAU:6001
Average EV/EBITDA: 20 742.3
14.8
4%
3.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Halwani Brothers Co SJSC
SAU:6001
Average EV/EBIT: 35 383.7
20.8
5%
4.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7