Asset World Corp PCL
SET:AWC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Oceaneering International Inc
NYSE:OII
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (42.8), the stock would be worth ฿3.04 (37% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 31.3 | ฿2.22 |
0%
|
| 3-Year Average | 42.8 | ฿3.04 |
+37%
|
| 5-Year Average | 34.4 | ฿2.44 |
+10%
|
| Industry Average | 13.3 | ฿0.94 |
-58%
|
| Country Average | 11.7 | ฿0.83 |
-63%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿133.6B
|
/ |
Jan 2026
฿4.2B
|
= |
|
|
฿133.6B
|
/ |
Dec 2026
฿5B
|
= |
|
|
฿133.6B
|
/ |
Dec 2027
฿5.8B
|
= |
|
|
฿133.6B
|
/ |
Dec 2028
฿6.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
A
|
Asset World Corp PCL
SET:AWC
|
71.1B THB | 31.3 | 11.1 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 152.2 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
153.1B USD | 16.1 | 28.3 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
100.7B USD | 27.6 | 38.7 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
87.7B USD | 29.5 | 35 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
79B USD | 33.6 | 54.2 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
76.3B USD | 19.1 | 17.9 | |
| US |
|
Carnival Corp
NYSE:CCL
|
40.2B USD | 13.8 | 13 | |
| UK |
|
Carnival PLC
LSE:CCL
|
27.9B GBP | 13.1 | 13.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
38.4B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
279.5B HKD | 11.1 | 7.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Asset World Corp PCL
Glance View
Asset World Corp PCL, a prominent player in the Thai real estate market, artfully orchestrates a diverse portfolio spanning hospitality, retail, and commercial segments. Established under the vast empire of TCC Group, the company has emerged as a key driver in transforming Thailand's urban landscapes. With an array of luxury and lifestyle hotels, shopping destinations, and office spaces, Asset World Corp has strategically positioned itself to tap into the nation's burgeoning tourism sector and the rising demand for premium lifestyle experiences. By cultivating iconic properties in prime locations, it capitalizes on steady income streams from its hospitality ventures, while the retail and office properties complement this with consistent lease revenue, offering a well-rounded business model. The company's growth journey is deeply intertwined with an emphasis on sustainable development and innovation. Asset World Corp advances its business by developing properties that not only align with consumer trends but also embrace the principles of environmental stewardship and cutting-edge design. This forward-thinking approach ensures a competitive edge and resonates well with a broad spectrum of stakeholders, from investors to tenants. The firm’s real estate strategy is underpinned by a robust investment in infrastructure and design excellence, ensuring that each property not only meets but exceeds market expectations. As Thailand continues to allure international business and tourism, Asset World Corp positions itself as a pivotal contributor to the country’s economic landscape, driving growth through creative and strategic real estate development.