A

Asset World Corp PCL
SET:AWC

Watchlist Manager
Asset World Corp PCL
SET:AWC
Watchlist
Price: 1.98 THB 2.59% Market Closed
Market Cap: 63.4B THB

Relative Value

The Relative Value of one AWC stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.98 THB, Asset World Corp PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
13
Median 3Y
8.1
Median 5Y
12.5
Industry
1.4
Forward
3.6
vs History
76
vs Industry
40
Median 3Y
22.4
Median 5Y
21.5
Industry
20
Forward
30.2
vs History
87
vs Industry
24
Median 3Y
19.9
Median 5Y
27.1
Industry
9.5
vs History
92
vs Industry
29
Median 3Y
19.1
Median 5Y
23.1
Industry
18.1
vs History
96
vs Industry
62
Median 3Y
1.3
Median 5Y
1.7
Industry
2.1
vs History
93
vs Industry
9
Median 3Y
11.3
Median 5Y
17.2
Industry
1.9
Forward
7.5
vs History
93
vs Industry
10
Median 3Y
20.8
Median 5Y
33.2
Industry
3.7
vs History
95
vs Industry
13
Median 3Y
30
Median 5Y
50.6
Industry
10.6
Forward
20.3
vs History
60
vs Industry
14
Median 3Y
44.3
Median 5Y
35.6
Industry
16.4
Forward
27.6
vs History
82
vs Industry
17
Median 3Y
27.8
Median 5Y
40
Industry
11.3
vs History
vs Industry
1
Median 3Y
-51.8
Median 5Y
-59
Industry
16.4
vs History
93
vs Industry
67
Median 3Y
1
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

AWC Competitors Multiples
Asset World Corp PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asset World Corp PCL
SET:AWC
63.4B THB 3.9 9.9 21.4 32.5
US
Booking Holdings Inc
NASDAQ:BKNG
167.3B USD 6.4 33.2 17 18.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 266.1 147.1 179.3
MY
Grand Central Enterprises Bhd
KLSE:GCE
571.9B MYR 20 520.2 -87 553.1 -320 332.9 -77 096.9
US
Marriott International Inc
NASDAQ:MAR
87.4B USD 3.4 33.5 20.9 24.4
US
Airbnb Inc
NASDAQ:ABNB
81.6B USD 6.8 31 25.8 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76B USD 4.4 18.7 14.8 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.4B USD 6 42.3 29.4 31.4
UK
Carnival PLC
LSE:CCL
29.1B GBP 1.5 14.2 312.5 502.3
US
Carnival Corp
NYSE:CCL
39.4B USD 1.5 14.3 8.5 13.7
CN
Trip.com Group Ltd
HKEX:9961
300.7B HKD 4.5 8.6 12 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asset World Corp PCL
SET:AWC
Average EV/EBITDA: 60.9
21.4
13%
1.6
US
Booking Holdings Inc
NASDAQ:BKNG
17
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
147.1
13%
11.3
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -320 332.9 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.9
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.8
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.4
20%
1.5
UK
Carnival PLC
LSE:CCL
312.5
7%
44.6
US
Carnival Corp
NYSE:CCL
8.5
6%
1.4
CN
Trip.com Group Ltd
HKEX:9961
12
20%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asset World Corp PCL
SET:AWC
Average EV/EBIT: 86.1
32.5
15%
2.2
US
Booking Holdings Inc
NASDAQ:BKNG
18.2
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
179.3
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -77 096.9 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.4
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
25.8
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.1
15%
1.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
19%
1.7
UK
Carnival PLC
LSE:CCL
502.3
8%
62.8
US
Carnival Corp
NYSE:CCL
13.7
7%
2
CN
Trip.com Group Ltd
HKEX:9961
12.8
20%
0.6