BPP Relative Valuation - Banpu Power PCL

Watchlist Manager

Watchlist

Price: 12.2 THB -1.61% Market Closed

Market Cap: ฿37.2B

B	Banpu Power PCL SET:BPP	TH
	Trutankless Inc OTC:TKLS	US
D	Dream Residential Real Estate Investment Trust OTC:DRREF	CA
E	Epsilon Net SA ATHEX:EPSIL	GR
I	IT City PCL SET:IT	TH
	GLP J-REIT TSE:3281	JP
J	JSL Construction & Development Co Ltd TWSE:2540	TW
	Vidrala SA OTC:VDRFF	ES
	GoGold Resources Inc TSX:GGD	CA
	Opsens Inc TSX:OPS	CA
T	TQM Alpha PCL SET:TQM	TH
D	Duke Energy Corp F:D2MN	US
	Alpha Teknova Inc NASDAQ:TKNO	US
A	AIZO Group Bhd KLSE:AIZO	MY
A	Agilent Technologies Inc XBER:AG8	US
	Talbros Engineering Ltd BSE:538987	IN
F	Fulcrum Metals PLC LSE:FMET	UK

Relative Value

The Relative Value of one BPP stock under the Base Case scenario is hidden THB. Compared to the current market price of 12.2 THB, Banpu Power PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BPP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	Banpu Power PCL SET:BPP	37.2B THB	1.3	12.3	12.9	19.9
US		Vistra Corp NYSE:VST	51.2B USD	2.9	68.1	13.7	32.6
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	2	15.2	10	15.2
CN		CGN Power Co Ltd SZSE:003816	220.7B CNY	2.7	24.2	18.1	18.1
IN		Adani Power Ltd NSE:ADANIPOWER	2.9T INR	5.5	25.9	16.2	20.9
CN		China National Nuclear Power Co Ltd SSE:601985	188B CNY	2.3	22	20.9	20.9
TH	G	Gulf Energy Development PCL SET:GULF	851.6B THB	7	39.8	45.2	54.1
DE		Uniper SE XETRA:UN0	16.4B EUR	0.3	11.8	7.4	15
CN		SDIC Power Holdings Co Ltd SSE:600886	115.8B CNY	2.2	18	13.4	13.4
CN		Huaneng Power International Inc SSE:600011	105.1B CNY	0.5	9.2	11.7	11.7

				Revenue Growth	P/S to Growth
TH	B	Banpu Power PCL SET:BPP	Average P/S: 4.7 1.3	N/A	N/A
US		Vistra Corp NYSE:VST	2.9	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.7	4%	0.7
IN		Adani Power Ltd NSE:ADANIPOWER	5.5	11%	0.5
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.2	2%	1.1
CN		Huaneng Power International Inc SSE:600011	0.5	-1%	N/A

				Earnings Growth	PEG
TH	B	Banpu Power PCL SET:BPP	Average P/E: 31.5 12.3	N/A	N/A
US		Vistra Corp NYSE:VST	68.1	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.2	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	24.2	2%	12.1
IN		Adani Power Ltd NSE:ADANIPOWER	25.9	8%	3.2
CN		China National Nuclear Power Co Ltd SSE:601985	22	6%	3.7
TH	G	Gulf Energy Development PCL SET:GULF	39.8	20%	2
DE		Uniper SE XETRA:UN0	11.8	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	18	7%	2.6
CN		Huaneng Power International Inc SSE:600011	9.2	19%	0.5

				EBITDA Growth	EV/EBITDA to Growth
TH	B	Banpu Power PCL SET:BPP	Average EV/EBITDA: 21.3 12.9	N/A	N/A
US		Vistra Corp NYSE:VST	13.7	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	18.1	21%	0.9
IN		Adani Power Ltd NSE:ADANIPOWER	16.2	12%	1.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	45.2	11%	4.1
DE		Uniper SE XETRA:UN0	7.4	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.4	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.7	37%	0.3

				EBIT Growth	EV/EBIT to Growth
TH	B	Banpu Power PCL SET:BPP	Average EV/EBIT: 27.5 19.9	N/A	N/A
US		Vistra Corp NYSE:VST	32.6	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.2	8%	1.9
CN		CGN Power Co Ltd SZSE:003816	18.1	1%	18.1
IN		Adani Power Ltd NSE:ADANIPOWER	20.9	12%	1.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	54.1	11%	4.9
DE		Uniper SE XETRA:UN0	15	3%	5
CN		SDIC Power Holdings Co Ltd SSE:600886	13.4	1%	13.4
CN		Huaneng Power International Inc SSE:600011	11.7	4%	2.9

Banpu Power PCL
SET:BPP

Relative Value

Valuation Multiples

Multiples Across Competitors

BPP Competitors Multiples
Banpu Power PCL Competitors

See Also

Company

Help

Tools

Stocks

Banpu Power PCL SET:BPP

Relative Value

Valuation Multiples

Multiples Across Competitors

BPP Competitors Multiples Banpu Power PCL Competitors

See Also

Company

Help

Tools

Stocks

Banpu Power PCL
SET:BPP

BPP Competitors Multiples
Banpu Power PCL Competitors