BPP Relative Valuation - Banpu Power PCL

Watchlist Manager

Watchlist

Price: 11.1 THB Market Closed

Market Cap: ฿33.8B

Relative Value

The Relative Value of one BPP stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.1 THB, Banpu Power PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BPP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	Banpu Power PCL SET:BPP	33.8B THB	1.3	17.3	43.9	-202.8
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
US		Vistra Corp NYSE:VST	50.7B USD	3	53	13.4	32.4
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.6	9.8	14.8
IN		Adani Power Ltd NSE:ADANIPOWER	3T INR	5.5	26.1	16.1	20.8
CN		CGN Power Co Ltd SZSE:003816	198B CNY	2.3	21	16.7	16.7
CN		China National Nuclear Power Co Ltd SSE:601985	177.9B CNY	2.2	20.7	20.5	20.5
TH	G	Gulf Energy Development PCL SET:GULF	743.3B THB	6.1	34.8	39.7	48.7
DE		Uniper SE XETRA:UN0	14.7B EUR	0.2	-45.7	3.6	10.4
CN		SDIC Power Holdings Co Ltd SSE:600886	104.3B CNY	1.9	16	12.7	12.7
US		Talen Energy Corp NASDAQ:TLN	15.8B USD	6.8	69.2	29.1	73.9

				Revenue Growth	P/S to Growth
TH	B	Banpu Power PCL SET:BPP	Average P/S: 5.2 1.3	9%	0.1
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
US		Vistra Corp NYSE:VST	3	13%	0.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.5	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	6.1	6%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1
US		Talen Energy Corp NASDAQ:TLN	6.8	30%	0.2

				Earnings Growth	PEG
TH	B	Banpu Power PCL SET:BPP	Average P/E: 37.6 17.3	38%	0.5
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
US		Vistra Corp NYSE:VST	53	15%	3.5
IN		NTPC Ltd NSE:NTPC	14.6	6%	2.4
IN		Adani Power Ltd NSE:ADANIPOWER	26.1	8%	3.3
CN		CGN Power Co Ltd SZSE:003816	21	2%	10.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	34.8	16%	2.2
DE		Uniper SE XETRA:UN0	Negative Multiple: -45.7	25%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16	8%	2
US		Talen Energy Corp NASDAQ:TLN	69.2	8%	8.7

				EBITDA Growth	EV/EBITDA to Growth
TH	B	Banpu Power PCL SET:BPP	Average EV/EBITDA: 25.4 43.9	33%	1.3
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
US		Vistra Corp NYSE:VST	13.4	6%	2.2
IN		NTPC Ltd NSE:NTPC	9.8	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	16.1	13%	1.2
CN		CGN Power Co Ltd SZSE:003816	16.7	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	39.7	12%	3.3
DE		Uniper SE XETRA:UN0	3.6	-29%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	26%	0.5
US		Talen Energy Corp NASDAQ:TLN	29.1	57%	0.5

				EBIT Growth	EV/EBIT to Growth
TH	B	Banpu Power PCL SET:BPP	Average EV/EBIT: 34.6 Negative Multiple: -202.8	86%	N/A
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
US		Vistra Corp NYSE:VST	32.4	12%	2.7
IN		NTPC Ltd NSE:NTPC	14.8	11%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	20.8	12%	1.7
CN		CGN Power Co Ltd SZSE:003816	16.7	1%	16.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	48.7	15%	3.2
DE		Uniper SE XETRA:UN0	10.4	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	3%	4.2
US		Talen Energy Corp NASDAQ:TLN	73.9	105%	0.7

Banpu Power PCL
SET:BPP

Relative Value

Valuation Multiples

Multiples Across Competitors

BPP Competitors Multiples
Banpu Power PCL Competitors

See Also

Company

Help

Tools

Stocks

Banpu Power PCL SET:BPP

Relative Value

Valuation Multiples

Multiples Across Competitors

BPP Competitors Multiples Banpu Power PCL Competitors

See Also

Company

Help

Tools

Stocks

Banpu Power PCL
SET:BPP

BPP Competitors Multiples
Banpu Power PCL Competitors