Bangchak Sriracha PCL
SET:BSRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (8.4), the stock would be worth ฿-1.43 (146% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -18.2 | ฿3.08 |
0%
|
| Industry Average | 8.4 | ฿-1.43 |
-146%
|
| Country Average | 11.7 | ฿-1.98 |
-164%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿31.2B
|
/ |
Oct 2025
฿-1.7B
|
= |
|
|
฿31.2B
|
/ |
Dec 2025
฿1.9B
|
= |
|
|
฿31.2B
|
/ |
Dec 2026
฿3.8B
|
= |
|
|
฿31.2B
|
/ |
Dec 2027
฿4.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
B
|
Bangchak Sriracha PCL
SET:BSRC
|
10.7B THB | -18.2 | -4.3 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | -1 507 979.7 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
18.4T INR | 15.2 | 22.3 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
69.8B USD | 17.1 | 29.9 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
65B USD | 11.2 | 16.1 | |
| US |
|
Phillips 66
NYSE:PSX
|
63.9B USD | 18.8 | 14.6 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
147.4B PLN | 5.9 | 13.3 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
841.5B CZK | 5.8 | 13.1 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.6T JPY | 66.8 | 19.3 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
18.7B EUR | 46 | 131.4 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 4.9 | 5.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Bangchak Sriracha PCL
Glance View
Esso Thailand Public Co. Ltd. engages in the petroleum and petrochemical business. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 526 full-time employees. The company went IPO on 2008-05-06. The firm operates a refinery and chemical manufacturing plant in Sriracha, Thailand. The firm also operates distribution facilities and oil terminals throughout Thailand. The Company’s products are sold through a network of retail service stations, directly to industrial customers, and through export. Additionally, the Company is also involved in the sale of chemical products to both domestic and overseas customers. The firm operates through the petroleum products segment. The firm markets Mobil branded lubricants to both the consumer and commercial sectors. In addition to lubricating products, the Company also markets a variety of chemicals under the ExxonMobil brand, including Isopar, Exxsol, and Solvesso. The firm is a subsidiary of ExxonMobil Group.
