Central Pattana PCL
SET:CPN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (19.1), the stock would be worth ฿71.74 (11% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.2 | ฿64.75 |
0%
|
| 3-Year Average | 19.1 | ฿71.74 |
+11%
|
| 5-Year Average | 28.2 | ฿106.29 |
+64%
|
| Industry Average | 16.3 | ฿61.34 |
-5%
|
| Country Average | 11.7 | ฿43.91 |
-32%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿398.5B
|
/ |
Jan 2026
฿22.2B
|
= |
|
|
฿398.5B
|
/ |
Dec 2026
฿24.3B
|
= |
|
|
฿398.5B
|
/ |
Dec 2027
฿26.3B
|
= |
|
|
฿398.5B
|
/ |
Dec 2028
฿27.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
|
Central Pattana PCL
SET:CPN
|
290.6B THB | 17.2 | 15.4 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.9B EUR | 26.7 | 5.4 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.8B ILS | 36.5 | 29.5 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145B HKD | 22.2 | -94.6 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 64.6 | 13.3 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.9 | 28.7 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.8B HKD | 17.5 | 24.1 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
10T CLP | 21.4 | 7 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.3B SGD | 35.2 | 98.7 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
67.7B CNY | 13 | 16.1 | |
| SE |
S
|
Sagax AB
STO:SAGA A
|
88.8B SEK | 28.7 | 21.8 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Central Pattana PCL
Glance View
Central Pattana Public Company Limited (CPN) stands as a cornerstone in Thailand's retail and real estate landscape, representing the growth and urbanization wave sweeping through Southeast Asia. Born from the dreams of the Chirathivat family, which also founded Thailand's largest retail chain, Central Group, CPN has carved a niche as the country's most prominent retail property developer. Its journey began in 1980 with the establishment of its first shopping center and since then, it has expanded its portfolio to include some of the most iconic shopping malls in Thailand, such as CentralWorld in Bangkok, and other developments in key cities across the nation. These aren't just commercial spaces; they're vibrant urban centers that blend leisure, shopping, and lifestyle, setting a benchmark for retail experiences in the region. Central Pattana's business model hinges on a multifaceted approach to development and revenue generation. At its core, the company operates a mix of assets—shopping centers, office buildings, hotels, and residential projects. By integrating these diverse components, CPN creates a mixed-use ecosystem that thrives on synergy. The shopping centers attract footfall with a blend of retail, dining, and entertainment options, generating revenue from rental agreements with tenants. Additionally, the company's strategic positioning often links its projects to transport connectivity, further driving visitor numbers. Beyond leasing space, CPN also benefits from management and promotional fees, ensuring a steady stream of income. This business strategy not only secures revenue but also aligns with broader urban development trends, making Central Pattana a key player in shaping the modern Thai cityscape.