Central Pattana PCL banner

Central Pattana PCL
SET:CPN

Watchlist Manager
Central Pattana PCL Logo
Central Pattana PCL
SET:CPN
Watchlist
Price: 64.75 THB 1.17% Market Closed
Market Cap: ฿290.6B

EV/EBIT

17.2
Current
10%
Cheaper
vs 3-y average of 19.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.2
=
Enterprise Value
฿398.5B
/
EBIT
฿22.2B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.2
=
Enterprise Value
฿398.5B
/
EBIT
฿22.2B

Valuation Scenarios

Central Pattana PCL is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (19.1), the stock would be worth ฿71.74 (11% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-32%
Maximum Upside
+64%
Average Upside
9%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 17.2 ฿64.75
0%
3-Year Average 19.1 ฿71.74
+11%
5-Year Average 28.2 ฿106.29
+64%
Industry Average 16.3 ฿61.34
-5%
Country Average 11.7 ฿43.91
-32%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
฿398.5B
/
Jan 2026
฿22.2B
=
17.2
Current
฿398.5B
/
Dec 2026
฿24.3B
=
16.4
Forward
฿398.5B
/
Dec 2027
฿26.3B
=
15.2
Forward
฿398.5B
/
Dec 2028
฿27.3B
=
14.6
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close

Market Distribution

Higher than 74% of companies in Thailand
Percentile
74th
Based on 357 companies
74th percentile
17.2
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Central Pattana PCL
Glance View

Market Cap
290.6B THB
Industry
Real Estate

Central Pattana Public Company Limited (CPN) stands as a cornerstone in Thailand's retail and real estate landscape, representing the growth and urbanization wave sweeping through Southeast Asia. Born from the dreams of the Chirathivat family, which also founded Thailand's largest retail chain, Central Group, CPN has carved a niche as the country's most prominent retail property developer. Its journey began in 1980 with the establishment of its first shopping center and since then, it has expanded its portfolio to include some of the most iconic shopping malls in Thailand, such as CentralWorld in Bangkok, and other developments in key cities across the nation. These aren't just commercial spaces; they're vibrant urban centers that blend leisure, shopping, and lifestyle, setting a benchmark for retail experiences in the region. Central Pattana's business model hinges on a multifaceted approach to development and revenue generation. At its core, the company operates a mix of assets—shopping centers, office buildings, hotels, and residential projects. By integrating these diverse components, CPN creates a mixed-use ecosystem that thrives on synergy. The shopping centers attract footfall with a blend of retail, dining, and entertainment options, generating revenue from rental agreements with tenants. Additionally, the company's strategic positioning often links its projects to transport connectivity, further driving visitor numbers. Beyond leasing space, CPN also benefits from management and promotional fees, ensuring a steady stream of income. This business strategy not only secures revenue but also aligns with broader urban development trends, making Central Pattana a key player in shaping the modern Thai cityscape.

CPN Intrinsic Value
87.53 THB
Undervaluation 26%
Intrinsic Value
Price ฿64.75
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett