Central Pattana PCL banner

Central Pattana PCL
SET:CPN

Watchlist Manager
Central Pattana PCL Logo
Central Pattana PCL
SET:CPN
Watchlist
Price: 62 THB -0.4%
Market Cap: ฿278.3B

P/FCFE

13
Current
16%
Cheaper
vs 3-y average of 15.6

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
13
=
Market Cap
฿307.4B
/
Free Cash Flow to Equity
฿21.4B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
13
=
Market Cap
฿307.4B
/
Free Cash Flow to Equity
฿21.4B

Valuation Scenarios

Central Pattana PCL is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (15.6), the stock would be worth ฿74.11 (20% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+20%
Average Upside
11%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 13 ฿62
0%
3-Year Average 15.6 ฿74.11
+20%
5-Year Average 13.4 ฿63.94
+3%
Industry Average 15.5 ฿73.87
+19%
Country Average 13.4 ฿64.01
+3%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

In line with most companies in Thailand
Percentile
48th
Based on 285 companies
48th percentile
13
Low
0.1 — 8.8
Typical Range
8.8 — 20
High
20 —
Distribution Statistics
Thailand
Min 0.1
30th Percentile 8.8
Median 13.4
70th Percentile 20
Max 1 747

Central Pattana PCL
Glance View

Market Cap
278.3B THB
Industry
Real Estate

Central Pattana Public Company Limited (CPN) stands as a cornerstone in Thailand's retail and real estate landscape, representing the growth and urbanization wave sweeping through Southeast Asia. Born from the dreams of the Chirathivat family, which also founded Thailand's largest retail chain, Central Group, CPN has carved a niche as the country's most prominent retail property developer. Its journey began in 1980 with the establishment of its first shopping center and since then, it has expanded its portfolio to include some of the most iconic shopping malls in Thailand, such as CentralWorld in Bangkok, and other developments in key cities across the nation. These aren't just commercial spaces; they're vibrant urban centers that blend leisure, shopping, and lifestyle, setting a benchmark for retail experiences in the region. Central Pattana's business model hinges on a multifaceted approach to development and revenue generation. At its core, the company operates a mix of assets—shopping centers, office buildings, hotels, and residential projects. By integrating these diverse components, CPN creates a mixed-use ecosystem that thrives on synergy. The shopping centers attract footfall with a blend of retail, dining, and entertainment options, generating revenue from rental agreements with tenants. Additionally, the company's strategic positioning often links its projects to transport connectivity, further driving visitor numbers. Beyond leasing space, CPN also benefits from management and promotional fees, ensuring a steady stream of income. This business strategy not only secures revenue but also aligns with broader urban development trends, making Central Pattana a key player in shaping the modern Thai cityscape.

CPN Intrinsic Value
87.53 THB
Undervaluation 29%
Intrinsic Value
Price ฿62
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett