Global Consumer PCL
SET:GLOCON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.7), the stock would be worth ฿0.25 (12% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.1 | ฿0.22 |
0%
|
| 3-Year Average | 5.7 | ฿0.25 |
+12%
|
| Industry Average | 11 | ฿0.48 |
+116%
|
| Country Average | 12.6 | ฿0.55 |
+149%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
G
|
Global Consumer PCL
SET:GLOCON
|
447.9m THB | 5.1 | -8 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 468 975.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 22.7 | 23.2 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.8B USD | 28.3 | 30.1 | |
| FR |
|
Danone SA
PAR:BN
|
43.3B EUR | 18 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 40.5 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 24.5 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 27.5 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 30.4 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 12.2 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 129.5 | 32.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Global Consumer PCL
Glance View
Global Consumer Public Co. Ltd. engages in the manufacture and trade of packaging products. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s business operations are categorized into three segments: packaging business, food business, and other business. The company is manufacturing and distributing various types of packaging, such as flexible packaging, polyethylene terephthalate bottles, and vacuum thermoforming. The Company’s portfolio includes frozen food, chill food, plant-based food, fruity dry, hemp food products, look chin-thip, packaging business, and sauce. Its brands include Global Consumer, Kitchen Plus, Viiva, and Lookchin Tip. The Company’s subsidiaries include Nippon Pack Trading Company Limited, NPP Food Incorporation Company Limited, Prompt Pac Company Limited, NPP Food Service Company Limited, Kitchen Plus Franchise Company Limited, Fruity Bliss Company Limited, Glocon International Company Limited, Fruity Dry Company Limited, and Phong-Sra Manufacturing Co., Ltd.
