Home Product Center PCL banner
H

Home Product Center PCL
SET:HMPRO

Watchlist Manager
Home Product Center PCL
SET:HMPRO
Watchlist
Price: 6.3 THB -0.79% Market Closed
Market Cap: ฿82.9B

EV/EBITDA

8.1
Current
30%
Cheaper
vs 3-y median of 11.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.1
=
Enterprise Value
฿97.8B
/
EBITDA
฿11.9B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.1
=
Enterprise Value
฿97.8B
/
EBITDA
฿11.9B

Valuation Scenarios

Home Product Center PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth ฿8.98 (43% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+101%
Average Upside
39%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.1 ฿6.3
0%
3-Year Average 11.5 ฿8.98
+43%
5-Year Average 16.2 ฿12.69
+101%
Industry Average 8.6 ฿6.68
+6%
Country Average 8.6 ฿6.73
+7%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
฿97.8B
/
Jan 2026
฿11.9B
=
8.1
Current
฿97.8B
/
Dec 2026
฿12.5B
=
7.8
Forward
฿97.8B
/
Dec 2027
฿13B
=
7.5
Forward
฿97.8B
/
Dec 2028
฿13.5B
=
7.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Home Product Center PCL
SET:HMPRO
81.7B THB 8.1 13.6
US
Home Depot Inc
NYSE:HD
335.6B USD 15.9 24.5
US
Lowe's Companies Inc
NYSE:LOW
136B USD 14.4 21.3
ZA
Italtile Ltd
JSE:ITE
11B ZAR 4 8
UK
Kingfisher PLC
LSE:KGF
5.4B GBP 5.2 21.9
US
Floor & Decor Holdings Inc
NYSE:FND
5.7B USD 11.3 28
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.8B MYR 12.3 23.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 11.1 21
ZA
Cashbuild Ltd
JSE:CSB
3B ZAR 2.8 14.7
SE
Clas Ohlson AB
STO:CLAS B
24.3B SEK 16.2 21.9
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 5.5 10.4

Market Distribution

In line with most companies in Thailand
Percentile
46th
Based on 406 companies
46th percentile
8.1
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Home Product Center PCL
Glance View

Market Cap
82.9B THB
Industry
Retail

Home Product Center PCL, commonly known as HomePro, has carved a niche for itself in the bustling home improvement retail market in Thailand. Established in 1995, HomePro has grown to become a household name by offering a comprehensive range of products and services catering to home enhancement and renovation needs. The company’s stores, strategically located across the nation, function as one-stop shops where customers can explore a vast array of items—from basic hardware tools and electrical appliances to intricate interior decor and furniture. This extensive product offering is complemented by a suite of services, including installation and maintenance, adding immense value to the customer experience. The company makes money by selling these products and services at its retail outlets and via online platforms, benefiting from economies of scale and strategic supplier partnerships that enable competitive pricing. Behind HomePro’s success is a robust business model that emphasizes operational efficiency and customer-centric innovation. The company delves deeply into consumer behavior and preferences through data analytics, informing its strategic decisions and product assortment. By embracing digital transformation, HomePro enhances customer engagement, streamlined inventory management, and efficient supply chain operations. The company’s revenue streams are further diversified through strategic collaborations with financial partners which facilitate consumer financing options, encouraging more spending. Additionally, HomePro has extended its reach with private label brands, which offer higher profit margins. This multi-faceted approach, grounded in a keen understanding of market dynamics and consumer needs, positions HomePro as not merely a retailer but an essential partner in making home improvement aspirations a reality.

HMPRO Intrinsic Value
9.22 THB
Undervaluation 32%
Intrinsic Value
Price ฿6.3
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett